Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

JTo Engineering ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Bankruptcy risk for industry   2.0% 2.0% 2.0% 2.0% 2.0% 2.0% 2.0% 2.0%   Bankruptcy risk   7.4% 11.5% 4.4% 2.2% 3.1% 10.7% 14.1% 14.1%   Credit score (0-100)   34 22 47 65 56 22 16 16   Credit rating   BBB BB BBB BBB BBB BB BB BB   Credit limit (kDKK)   0.0 0.0 0.0 0.1 0.0 0.0 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   128 23.7 431 793 87.1 -18.2 0.0 0.0   EBITDA   109 -51.4 368 712 4.1 -101 0.0 0.0   EBIT   104 -51.4 368 712 3.7 -105 0.0 0.0   Pre-tax profit (PTP)   104.3 -51.4 367.6 711.1 3.4 -103.0 0.0 0.0   Net earnings   82.4 -51.4 298.0 554.3 3.4 -103.0 0.0 0.0   Pre-tax profit without non-rec. items   104 -51.4 368 711 3.4 -103 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Tangible assets total   0.0 0.0 0.0 544 543 0.0 0.0 0.0   Shareholders equity total   270 218 516 1,070 574 471 346 346   Interest-bearing liabilities   1.9 1.9 1.1 113 189 189 0.0 0.0   Balance sheet total (assets)   317 249 732 1,489 790 682 346 346   Net Debt   -248 -186 -263 -26.9 137 -442 -346 -346     See the entire balance sheet 1000.0 Volume  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   128 23.7 431 793 87.1 -18.2 0.0 0.0   Gross profit growth   -87.6% -81.5% 1,721.4% 84.0% -89.0% 0.0% 0.0% 0.0%   Employees   1 1 1 1 1 1 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -100.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   317 249 732 1,489 790 682 346 346   Balance sheet change%   -64.8% -21.7% 194.3% 103.4% -47.0% -13.6% -49.3% 0.0%   Added value   108.5 -51.4 367.8 711.8 3.7 -101.2 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   -8 0 0 544 -1 -547 0 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   3.0 -1.0 1.0 2.0 3.0 -1.0 0.0 0.0   1000.0 Profitability  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   81.5% -217.3% 85.4% 89.8% 4.2% 576.5% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   17.1% -18.1% 75.0% 64.1% 0.3% -14.0% 0.0% 0.0%   ROI %   22.9% -20.9% 99.8% 83.7% 0.4% -14.5% 0.0% 0.0%   ROE %   18.2% -21.1% 81.2% 69.9% 0.4% -19.7% 0.0% 0.0%   1000.0 Solidity  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Equity ratio %   84.9% 87.7% 70.5% 71.9% 72.7% 69.0% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   -228.6% 361.1% -71.6% -3.8% 3,313.2% 436.4% 0.0% 0.0%   Gearing %   0.7% 0.9% 0.2% 10.6% 33.0% 40.2% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   2.8% 0.0% 14.9% 1.3% 0.2% 0.0% 0.0% 0.0%   1000.0 Liquidity  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Quick Ratio   6.6 8.1 3.4 2.3 1.1 3.2 0.0 0.0   Current Ratio   6.6 8.1 3.4 2.3 1.1 3.2 0.0 0.0   Cash and cash equivalent   250.0 187.4 264.4 140.1 52.5 631.0 0.0 0.0   1000.0 Capital use efficiency  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   267.2 215.8 513.8 524.4 28.2 468.4 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   109 -51 368 712 4 -101 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   109 -51 368 712 4 -101 0 0   EBIT / employee   104 -51 368 712 4 -105 0 0   Net earnings / employee   82 -51 298 554 3 -103 0 0