ARENFELDT HOLDING ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.8% 0.8% 0.8% 1.4% 3.0%  
Credit score (0-100)  93 91 90 78 56  
Credit rating  AA AA AA A BBB  
Credit limit (kDKK)  3,286.7 4,867.1 7,807.5 743.1 0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Net sales  0 0 0 0 0  
Gross profit  3,652 3,453 3,405 4,033 5,569  
EBITDA  -936 -999 -3,635 -6,676 -4,127  
EBIT  -1,315 -1,375 -4,033 -10,725 -12,521  
Pre-tax profit (PTP)  5,178.0 3,327.0 3,202.0 -145.0 -14,280.8  
Net earnings  5,550.0 3,677.0 4,072.0 1,455.0 -13,044.3  
Pre-tax profit without non-rec. items  5,178 3,327 3,202 -145 -14,281  

 
See the entire income statement

Balance sheet (kDKK) 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Tangible assets total  503 756 1,355 1,648 894  
Shareholders equity total  38,681 58,456 96,286 88,638 51,809  
Interest-bearing liabilities  14,865 18,106 36,372 31,118 42,190  
Balance sheet total (assets)  55,183 79,362 141,397 124,084 96,092  

Net Debt  14,865 18,106 36,372 31,118 42,190  
 
See the entire balance sheet

Volume 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  3,652 3,453 3,405 4,033 5,569  
Gross profit growth  -14.1% -5.4% -1.4% 18.4% 38.1%  
Employees  7 6 7 12 15  
Employee growth %  16.7% -14.3% 16.7% 71.4% 25.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  55,183 79,362 141,397 124,084 96,092  
Balance sheet change%  10.7% 43.8% 78.2% -12.2% -22.6%  
Added value  -936.0 -999.0 -3,635.0 -10,327.0 -4,126.8  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  -6,255 -14,880 -17,516 110,314 -89,403  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  -4.0 -5.0 -5.0 -5.0 -5.0  

Profitability 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  -36.0% -39.8% -118.4% -265.9% -224.8%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  6.1% 1.4% 3.0% 2.6% -9.2%  
ROI %  11.7% 5.8% 4.1% 1.3% -11.3%  
ROE %  15.8% 7.6% 5.3% 1.6% -18.6%  

Solidity 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Equity ratio %  70.1% 73.7% 68.1% 71.4% 53.9%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  -1,588.1% -1,812.4% -1,000.6% -466.1% -1,022.3%  
Gearing %  38.4% 31.0% 37.8% 35.1% 81.4%  
Net interest  0 0 0 0 0  
Financing costs %  5.0% 2.8% 4.1% 5.1% 5.8%  

Liquidity 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Quick Ratio  0.6 0.8 0.9 1.0 0.7  
Current Ratio  0.6 0.8 1.0 1.0 0.7  
Cash and cash equivalent  0.0 0.0 0.0 0.0 0.0  

Capital use efficiency 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 697.2 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  -6,383.0 -3,986.0 -1,092.0 80.0 -11,595.4  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Net sales / employee  0 0 0 0 0  
Added value / employee  -134 -167 -519 -861 -275  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  -134 -167 -519 -556 -275  
EBIT / employee  -188 -229 -576 -894 -835  
Net earnings / employee  793 613 582 121 -870