HELLE´S BLOMSTER ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2019
2020/3
2020
2021/3
2021
2022/3
2022
2023/3
2023
2024/3
Bankruptcy risk for industry  3.6% 3.6% 3.6% 3.6% 3.6%  
Bankruptcy risk  16.5% 22.6% 11.7% 18.9% 16.5%  
Credit score (0-100)  11 4 19 6 10  
Credit rating  BB B BB B BB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2020/3
2020
2021/3
2021
2022/3
2022
2023/3
2023
2024/3

Net sales  0 0 0 0 0  
Gross profit  150 29.6 -18.2 208 210  
EBITDA  -199 -200 -248 -246 -244  
EBIT  -232 -200 -248 -246 -244  
Pre-tax profit (PTP)  -243.7 -217.3 -269.2 -255.9 -226.9  
Net earnings  -240.4 -217.3 -269.2 -255.9 -226.9  
Pre-tax profit without non-rec. items  -244 -217 -269 -256 -227  

 
See the entire income statement

Balance sheet (kDKK) 
2019
2020/3
2020
2021/3
2021
2022/3
2022
2023/3
2023
2024/3

Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  3,007 2,735 2,409 2,096 1,810  
Interest-bearing liabilities  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  3,034 2,770 2,431 2,120 1,835  

Net Debt  -2,999 -2,753 -2,400 -2,106 -1,810  
 
See the entire balance sheet

Volume 
2019
2020/3
2020
2021/3
2021
2022/3
2022
2023/3
2023
2024/3

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  150 29.6 -18.2 208 210  
Gross profit growth  -88.5% -80.2% 0.0% 0.0% 1.1%  
Employees  1 1 1 1 1  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  3,034 2,770 2,431 2,120 1,835  
Balance sheet change%  -14.4% -8.7% -12.2% -12.8% -13.5%  
Added value  -199.0 -200.2 -248.0 -246.3 -243.9  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  -744 0 0 0 0  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  -1.0 -2.0 -3.0 -4.0 -5.0  

Profitability 
2019
2020/3
2020
2021/3
2021
2022/3
2022
2023/3
2023
2024/3
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  -154.5% -675.6% 1,364.0% -118.4% -115.9%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  -7.0% -6.9% -9.5% -10.8% -11.4%  
ROI %  -7.3% -7.0% -9.6% -10.9% -11.5%  
ROE %  -7.6% -7.6% -10.5% -11.4% -11.6%  

Solidity 
2019
2020/3
2020
2021/3
2021
2022/3
2022
2023/3
2023
2024/3
Equity ratio %  99.1% 98.7% 99.1% 98.9% 98.6%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  1,507.0% 1,375.5% 967.6% 855.0% 742.0%  
Gearing %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 0.0% 0.0%  

Liquidity 
2019
2020/3
2020
2021/3
2021
2022/3
2022
2023/3
2023
2024/3
Quick Ratio  113.0 79.4 111.1 87.0 73.8  
Current Ratio  113.0 79.4 111.1 87.0 73.8  
Cash and cash equivalent  2,999.4 2,753.1 2,399.9 2,105.9 1,809.6  

Capital use efficiency 
2019
2020/3
2020
2021/3
2021
2022/3
2022
2023/3
2023
2024/3
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  3,007.4 2,734.8 2,409.1 2,096.0 1,810.3  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2020/3
2020
2021/3
2021
2022/3
2022
2023/3
2023
2024/3
Net sales / employee  0 0 0 0 0  
Added value / employee  -199 -200 -248 -246 -244  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  -199 -200 -248 -246 -244  
EBIT / employee  -232 -200 -248 -246 -244  
Net earnings / employee  -240 -217 -269 -256 -227