Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

LGJ TRADING & TRANSPORT ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Bankruptcy risk for industry   1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 2.1% 2.1%   Bankruptcy risk   19.7% 13.0% 18.3% 15.4% 14.3% 12.0% 17.3% 17.3%   Credit score (0-100)   7 19 8 12 14 19 9 9   Credit rating   B BB B BB BB BB BB BB   Credit limit (kDKK)   -0.0 -0.0 -0.0 -0.0 -0.0 0.0 -0.0 -0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   212 142 271 69.0 157 499 0.0 0.0   EBITDA   160 59.0 140 -54.0 24.0 436 0.0 0.0   EBIT   160 49.0 140 -54.0 24.0 436 0.0 0.0   Pre-tax profit (PTP)   121.0 15.0 111.0 -85.0 21.0 435.5 0.0 0.0   Net earnings   121.0 15.0 111.0 -85.0 21.0 435.5 0.0 0.0   Pre-tax profit without non-rec. items   121 15.0 111 -85.0 21.0 436 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Tangible assets total   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Shareholders equity total   -733 -718 -607 -692 -671 -236 -361 -361   Interest-bearing liabilities   570 549 522 587 713 509 361 361   Balance sheet total (assets)   53.0 40.0 70.0 49.0 116 341 0.0 0.0   Net Debt   569 542 506 582 705 322 361 361     See the entire balance sheet 1000.0 Volume  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   212 142 271 69.0 157 499 0.0 0.0   Gross profit growth   114.1% -33.0% 90.8% -74.5% 127.5% 217.7% -100.0% 0.0%   Employees   1 1 1 1 1 1 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -100.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   53 40 70 49 116 341 0 0   Balance sheet change%   47.2% -24.5% 75.0% -30.0% 136.7% 193.9% -100.0% 0.0%   Added value   160.0 59.0 140.0 -54.0 24.0 436.0 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   0 -10 0 0 0 0 0 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   1.0 2.0 3.0 -1.0 1.0 2.0 0.0 0.0   1000.0 Profitability  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   75.5% 34.5% 51.7% -78.3% 15.3% 87.4% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   19.1% 6.3% 19.5% -7.6% 3.1% 64.0% 0.0% 0.0%   ROI %   29.9% 8.8% 26.1% -9.7% 3.7% 71.5% 0.0% 0.0%   ROE %   271.9% 32.3% 201.8% -142.9% 25.5% 190.6% 0.0% 0.0%   1000.0 Solidity  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Equity ratio %   -93.3% -94.7% -89.7% -93.4% -85.3% -40.9% -100.0% -100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   355.6% 918.6% 361.4% -1,077.8% 2,937.5% 73.8% 0.0% 0.0%   Gearing %   -77.8% -76.5% -86.0% -84.8% -106.3% -215.3% -100.0% -100.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   7.3% 6.1% 5.4% 5.6% 0.5% 0.2% 0.0% 0.0%   1000.0 Liquidity  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Quick Ratio   0.1 0.1 0.1 0.1 0.1 0.6 0.0 0.0   Current Ratio   0.1 0.1 0.1 0.1 0.1 0.6 0.0 0.0   Cash and cash equivalent   1.0 7.0 16.0 5.0 8.0 186.8 0.0 0.0   1000.0 Capital use efficiency  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   -733.0 -718.0 -607.0 -692.0 -671.0 -236.3 -180.6 -180.6   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   160 59 140 -54 24 436 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   160 59 140 -54 24 436 0 0   EBIT / employee   160 49 140 -54 24 436 0 0   Net earnings / employee   121 15 111 -85 21 436 0 0