VBT HOLDING ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2019
2020/4
2020
2021/4
2021
2022/4
2022
2023/4
2023
2024/4
Bankruptcy risk for industry  0.6% 0.6% 0.6% 0.6% 0.6%  
Bankruptcy risk  1.4% 1.0% 0.9% 1.0% 0.8%  
Credit score (0-100)  79 87 89 87 89  
Credit rating  A A A A A  
Credit limit (kDKK)  66.2 727.0 825.4 683.4 1,057.9  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2020/4
2020
2021/4
2021
2022/4
2022
2023/4
2023
2024/4

Net sales  0 0 0 0 0  
Gross profit  -166 -176 -144 -192 -162  
EBITDA  -166 -177 -144 -192 -162  
EBIT  -166 -177 -144 -192 -162  
Pre-tax profit (PTP)  463.6 2,671.0 896.2 633.6 2,675.5  
Net earnings  366.7 2,158.1 749.6 629.8 2,100.7  
Pre-tax profit without non-rec. items  464 2,671 896 634 2,675  

 
See the entire income statement

Balance sheet (kDKK) 
2019
2020/4
2020
2021/4
2021
2022/4
2022
2023/4
2023
2024/4

Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  11,580 12,338 10,861 11,491 13,301  
Interest-bearing liabilities  531 1,210 631 572 761  
Balance sheet total (assets)  12,202 14,092 11,629 12,349 14,633  

Net Debt  -8,918 -9,862 -8,777 -9,388 -11,605  
 
See the entire balance sheet

Volume 
2019
2020/4
2020
2021/4
2021
2022/4
2022
2023/4
2023
2024/4

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  -166 -176 -144 -192 -162  
Gross profit growth  -28.0% -6.1% 18.4% -33.2% 15.5%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  12,202 14,092 11,629 12,349 14,633  
Balance sheet change%  3.1% 15.5% -17.5% 6.2% 18.5%  
Added value  -166.0 -177.1 -143.9 -191.6 -161.9  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  -4.0 -5.0 -5.0 -5.0 -5.0  

Profitability 
2019
2020/4
2020
2021/4
2021
2022/4
2022
2023/4
2023
2024/4
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  100.0% 100.5% 100.0% 100.0% 100.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  11.0% 20.6% 15.9% 9.4% 21.2%  
ROI %  11.0% 21.1% 16.2% 9.6% 21.9%  
ROE %  3.2% 18.0% 6.5% 5.6% 16.9%  

Solidity 
2019
2020/4
2020
2021/4
2021
2022/4
2022
2023/4
2023
2024/4
Equity ratio %  94.9% 87.6% 93.4% 93.1% 90.9%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  5,371.7% 5,568.4% 6,101.2% 4,898.7% 7,166.4%  
Gearing %  4.6% 9.8% 5.8% 5.0% 5.7%  
Net interest  0 0 0 0 0  
Financing costs %  168.7% 4.0% 124.3% 82.6% 28.2%  

Liquidity 
2019
2020/4
2020
2021/4
2021
2022/4
2022
2023/4
2023
2024/4
Quick Ratio  15.2 6.3 14.4 11.6 9.3  
Current Ratio  15.2 6.3 14.4 11.6 9.3  
Cash and cash equivalent  9,449.8 11,072.4 9,407.8 9,959.9 12,366.1  

Capital use efficiency 
2019
2020/4
2020
2021/4
2021
2022/4
2022
2023/4
2023
2024/4
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 50.4 59.6  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  -497.3 -1,418.0 -592.3 -533.7 -1,080.9  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2020/4
2020
2021/4
2021
2022/4
2022
2023/4
2023
2024/4
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0