CVR number 17010190
Industry 47.1120 Retail sale in non-specialised stores with food, beverages or tobacco predominating

NIELS KRISTIAN HANSEN. HENNE STRAND A/S

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
N/A
2020
N/A
2021
N/A
2022
2022/10
2023
2023/10
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 0.0% 0.0% 0.7% 0.7%  
Credit score (0-100)  0 0 0 94 93  
Credit rating  N/A N/A N/A AA AA  
Credit limit (kDKK)  0.0 0.0 0.0 9,034.0 9,478.6  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
N/A
2020
N/A
2021
N/A
2022
2022/10
2023
2023/10
Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 0.0 561 155  
EBITDA  0.0 0.0 0.0 -1,306 -2,652  
EBIT  0.0 0.0 0.0 -1,322 -2,668  
Pre-tax profit (PTP)  0.0 0.0 0.0 11,934.1 9,395.0  
Net earnings  0.0 0.0 0.0 12,307.5 8,885.2  
Pre-tax profit without non-rec. items  0.0 0.0 0.0 11,934 9,395  
 
See the entire income statement

Balance sheet (kDKK) 
2019
N/A
2020
N/A
2021
N/A
2022
2022/10
2023
2023/10
Tangible assets total  0.0 0.0 0.0 525 509  
Shareholders equity total  0.0 0.0 0.0 99,396 103,111  
Interest-bearing liabilities  0.0 0.0 0.0 21,956 29,061  
Balance sheet total (assets)  0.0 0.0 0.0 126,883 138,129  
Net Debt  0.0 0.0 0.0 2,149 3,323  
 
See the entire balance sheet

Volume 
2019
N/A
2020
N/A
2021
N/A
2022
2022/10
2023
2023/10
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 0.0 561 155  
Gross profit growth  -100.0% 0.0% 0.0% 0.0% -72.4%  
Employees  0 0 0 3 4  
Employee growth %  -100.0% 0.0% 0.0% 0.0% 33.3%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 0 126,883 138,129  
Balance sheet change%  -100.0% 0.0% 0.0% 0.0% 8.9%  
Added value  0.0 0.0 0.0 -1,322.1 -2,651.6  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  -560 0 0 509 -32  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 0.0 -1.0 -2.0  

Profitability 
2019
N/A
2020
N/A
2021
N/A
2022
2022/10
2023
2023/10
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 0.0% -235.7% -1,720.8%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% 0.0% 10.8% 7.5%  
ROI %  0.0% 0.0% 0.0% 11.3% 7.8%  
ROE %  0.0% 0.0% 0.0% 12.4% 8.8%  

Solidity 
2019
N/A
2020
N/A
2021
N/A
2022
2022/10
2023
2023/10
Equity ratio %  0.0% 0.0% 0.0% 78.3% 74.6%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% 0.0% -164.5% -125.3%  
Gearing %  0.0% 0.0% 0.0% 22.1% 28.2%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 15.7% 2.0%  

Liquidity 
2019
N/A
2020
N/A
2021
N/A
2022
2022/10
2023
2023/10
Quick Ratio  0.0 0.0 0.0 2.2 1.7  
Current Ratio  0.0 0.0 0.0 2.2 1.7  
Cash and cash equivalent  0.0 0.0 0.0 19,807.2 25,738.2  

Capital use efficiency 
2019
N/A
2020
N/A
2021
N/A
2022
2022/10
2023
2023/10
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 0.0 14,664.5 5,473.2  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
N/A
2020
N/A
2021
N/A
2022
2022/10
2023
2023/10
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 -441 -663  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 -435 -663  
EBIT / employee  0 0 0 -441 -667  
Net earnings / employee  0 0 0 4,102 2,221