Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

Nielsen Car Group Holding ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading... Loading... Loading... Loading...

1000.0 Bankruptcy Risk  2018 2018/12 2019 N/A 2020 N/A 2021 N/A 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Bankruptcy risk for industry   1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 1.1% 1.1%   Bankruptcy risk   1.0% 0.0% 0.0% 0.0% 0.5% 0.6% 7.3% 7.1%   Credit score (0-100)   88 0 0 0 98 97 33 34   Credit rating   A N/A N/A N/A AA AA BBB BBB   Credit limit (kDKK)   8,194.6 18,337.2 19,984.3 23,253.9 29,611.0 27,388.0 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2018 2018/12 2019 N/A 2020 N/A 2021 N/A 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales   0 0 0 0 39,999 4,007 4,007 4,007   Gross profit   -49.0 -225 -282 -162 39,863 3,829 0.0 0.0   EBITDA   -49.0 -225 -282 -162 39,863 3,829 0.0 0.0   EBIT   -49.0 -225 -282 -162 39,863 3,829 0.0 0.0   Pre-tax profit (PTP)   8,134.0 14,595.0 15,746.0 31,683.0 37,858.0 3,464.0 0.0 0.0   Net earnings   8,696.0 14,595.0 15,746.0 31,683.0 38,325.0 3,617.0 0.0 0.0   Pre-tax profit without non-rec. items   8,134 -225 -282 -162 37,858 3,464 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2018 2018/12 2019 N/A 2020 N/A 2021 N/A 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Tangible assets total   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Shareholders equity total   142,238 181,423 197,741 229,990 276,906 280,492 112,799 112,799   Interest-bearing liabilities   60,829 0.0 0.0 0.0 84,582 95,726 0.0 0.0   Balance sheet total (assets)   203,095 237,011 252,249 351,147 375,829 385,472 112,799 112,799   Net Debt   56,058 0.0 0.0 0.0 69,670 84,469 -112,799 -112,799     See the entire balance sheet 1000.0 Volume  2018 2018/12 2019 N/A 2020 N/A 2021 N/A 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales   0 0 0 0 39,999 4,007 4,007 4,007   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% -90.0% 0.0% 0.0%   Gross profit   -49.0 -225 -282 -162 39,863 3,829 0.0 0.0   Gross profit growth   46.7% -359.2% -25.3% 42.6% 0.0% -90.4% -100.0% 0.0%   Employees   0 0 0 0 0 0 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   203,095 237,011 252,249 351,147 375,829 385,472 112,799 112,799   Balance sheet change%   4.5% 16.7% 6.4% 39.2% 7.0% 2.6% -70.7% 0.0%   Added value   -49.0 -225.0 -282.0 -162.0 39,863.0 3,829.0 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 99.7% 95.6% 0.0% 0.0%   Investments   0 0 0 0 0 0 0 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 -1.0 0.0 0.0   EBIT trend   -3.0 -4.0 -5.0 -5.0 1.0 2.0 0.0 0.0   1000.0 Profitability  2018 2018/12 2019 N/A 2020 N/A 2021 N/A 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 99.7% 95.6% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 99.7% 95.6% 0.0% 0.0%   EBIT to gross profit (%)   100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 95.8% 90.3% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 95.8% 90.3% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 94.6% 86.4% 0.0% 0.0%   ROA %   5.6% -0.1% -0.1% -0.1% 11.1% 1.8% 0.0% 0.0%   ROI %   5.6% -0.1% -0.1% -0.1% 11.4% 1.9% 0.0% 0.0%   ROE %   6.3% 9.0% 8.3% 14.8% 15.1% 1.3% 0.0% 0.0%   1000.0 Solidity  2018 2018/12 2019 N/A 2020 N/A 2021 N/A 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Equity ratio %   70.0% 100.0% 100.0% 100.0% 73.7% 72.8% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 247.3% 2,619.9% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 210.0% 2,339.0% -2,815.0% -2,815.0%   Net int. bear. debt to EBITDA, %   -114,404.1% 0.0% 0.0% 0.0% 174.8% 2,206.0% 0.0% 0.0%   Gearing %   42.8% 0.0% 0.0% 0.0% 30.5% 34.1% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   4.9% 0.0% 0.0% 0.0% 6.3% 3.8% 0.0% 0.0%   1000.0 Liquidity  2018 2018/12 2019 N/A 2020 N/A 2021 N/A 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Quick Ratio   0.3 0.0 0.0 0.0 0.2 0.3 0.0 0.0   Current Ratio   0.3 0.0 0.0 0.0 0.2 0.3 0.0 0.0   Cash and cash equivalent   4,771.0 0.0 0.0 0.0 14,912.0 11,257.0 0.0 0.0   1000.0 Capital use efficiency  2018 2018/12 2019 N/A 2020 N/A 2021 N/A 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 60.1% 741.4% 2,815.0% 2,815.0%   Net working capital   -49,961.0 0.0 0.0 0.0 -89,689.0 -86,528.0 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% -224.2% -2,159.4% 0.0% 0.0%   1000.0 Employee efficiency  2018 2018/12 2019 N/A 2020 N/A 2021 N/A 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 0 0 0 0 0 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 0 0 0 0 0 0 0   EBIT / employee   0 0 0 0 0 0 0 0   Net earnings / employee   0 0 0 0 0 0 0 0