Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

LANGESKOV VINDUESPOLERING & RENGØRING ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Bankruptcy risk for industry   9.5% 9.5% 9.5% 9.5% 9.5% 9.5% 9.5% 9.5%   Bankruptcy risk   10.1% 8.0% 6.6% 5.1% 4.5% 5.6% 17.8% 17.5%   Credit score (0-100)   26 32 36 42 46 40 8 9   Credit rating   BB BB BBB BBB BBB BBB B B   Credit limit (kDKK)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   227 260 264 270 277 275 0.0 0.0   EBITDA   51.7 89.3 96.4 111 98.0 -26.6 0.0 0.0   EBIT   20.5 71.3 54.2 70.6 74.0 -46.7 0.0 0.0   Pre-tax profit (PTP)   18.2 71.3 53.7 69.7 73.4 -46.9 0.0 0.0   Net earnings   14.2 55.3 43.5 56.1 56.7 -37.1 0.0 0.0   Pre-tax profit without non-rec. items   18.2 71.3 53.7 69.7 73.4 -46.9 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Tangible assets total   16.0 12.0 42.0 26.0 18.0 44.0 0.0 0.0   Shareholders equity total   -32.4 22.9 66.4 122 179 137 12.1 12.1   Interest-bearing liabilities   14.4 2.5 1.8 1.3 13.7 11.8 0.0 0.0   Balance sheet total (assets)   24.5 91.7 123 180 244 202 12.1 12.1   Net Debt   14.4 -67.8 -71.3 -142 -198 -88.5 -12.1 -12.1     See the entire balance sheet 1000.0 Volume  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   227 260 264 270 277 275 0.0 0.0   Gross profit growth   24.9% 14.6% 1.4% 2.3% 2.6% -0.9% -100.0% 0.0%   Employees   1 1 1 1 1 1 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -100.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   25 92 123 180 244 202 12 12   Balance sheet change%   28.2% 273.9% 34.0% 46.9% 35.1% -17.3% -94.0% 0.0%   Added value   51.7 89.3 96.4 111.2 114.6 -26.6 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   -23 -22 -12 -57 -32 6 -44 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   3.0 4.0 5.0 5.0 5.0 -1.0 0.0 0.0   1000.0 Profitability  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   9.0% 27.4% 20.5% 26.1% 26.7% -17.0% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   33.4% 96.0% 50.5% 46.5% 34.9% -21.0% 0.0% 0.0%   ROI %   87.9% 357.7% 115.7% 73.5% 46.7% -27.3% 0.0% 0.0%   ROE %   65.1% 233.2% 97.3% 59.4% 37.6% -23.5% 0.0% 0.0%   1000.0 Solidity  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Equity ratio %   -56.9% 25.0% 54.1% 67.9% 73.5% 68.0% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   27.9% -75.9% -74.0% -127.7% -201.9% 332.5% 0.0% 0.0%   Gearing %   -44.5% 11.0% 2.7% 1.0% 7.6% 8.6% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   9.7% 0.4% 22.6% 54.9% 6.8% 1.7% 0.0% 0.0%   1000.0 Liquidity  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Quick Ratio   0.1 1.2 1.4 2.7 3.5 2.4 0.0 0.0   Current Ratio   0.1 1.2 1.4 2.7 3.5 2.4 0.0 0.0   Cash and cash equivalent   0.0 70.3 73.1 143.2 211.6 100.2 0.0 0.0   1000.0 Capital use efficiency  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   -48.4 10.9 24.4 96.5 161.2 93.1 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   52 89 96 111 115 -27 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   52 89 96 111 98 -27 0 0   EBIT / employee   20 71 54 71 74 -47 0 0   Net earnings / employee   14 55 43 56 57 -37 0 0