Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

Nuuk Couture ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Bankruptcy risk for industry   1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 2.9% 2.9%   Bankruptcy risk   7.5% 11.9% 13.4% 11.1% 5.4% 15.9% 18.2% 18.0%   Credit score (0-100)   34 21 17 20 41 11 8 8   Credit rating   BB BB BB BB BBB BB B B   Credit limit (kDKK)   0.0 0.0 -0.0 0.0 0.0 -0.0 -0.0 -0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   495 222 5.9 225 498 154 0.0 0.0   EBITDA   111 5.4 22.8 218 140 -323 0.0 0.0   EBIT   94.5 -8.1 9.3 213 140 -323 0.0 0.0   Pre-tax profit (PTP)   81.1 -34.8 -11.9 193.0 117.1 -371.6 0.0 0.0   Net earnings   55.3 -23.7 -73.1 193.0 89.0 -371.6 0.0 0.0   Pre-tax profit without non-rec. items   81.1 -34.8 -11.9 193 117 -372 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Tangible assets total   32.2 18.7 5.2 0.0 0.0 0.0 0.0 0.0   Shareholders equity total   -10.6 -34.4 -107 85.0 175 -197 -322 -322   Interest-bearing liabilities   220 170 223 115 203 526 322 322   Balance sheet total (assets)   315 186 126 213 508 476 0.0 0.0   Net Debt   220 168 219 115 189 518 322 322     See the entire balance sheet 1000.0 Volume  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   495 222 5.9 225 498 154 0.0 0.0   Gross profit growth   0.0% -55.1% -97.4% 3,740.9% 121.2% -69.1% -100.0% 0.0%   Employees   1 1 1 1 2 2 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 100.0% 0.0% -100.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   315 186 126 213 508 476 0 0   Balance sheet change%   0.0% -40.9% -32.4% 69.3% 138.5% -6.3% -100.0% 0.0%   Added value   110.8 5.4 22.8 218.0 144.7 -323.0 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   16 -27 -27 -10 0 0 0 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   1.0 -1.0 1.0 2.0 3.0 -1.0 0.0 0.0   1000.0 Profitability  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   19.1% -3.7% 158.3% 94.7% 28.1% -209.6% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   29.0% -3.0% 4.1% 95.4% 38.7% -54.7% 0.0% 0.0%   ROI %   42.9% -4.2% 4.7% 100.8% 48.3% -71.5% 0.0% 0.0%   ROE %   17.5% -9.5% -46.9% 183.1% 68.5% -114.2% 0.0% 0.0%   1000.0 Solidity  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Equity ratio %   -3.3% -15.6% -46.1% 39.9% 34.4% -29.5% -100.0% -100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   199.0% 3,121.8% 962.4% 52.8% 135.3% -160.3% 0.0% 0.0%   Gearing %   -2,070.4% -494.6% -207.1% 135.3% 116.0% -266.8% -100.0% -100.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   12.2% 13.7% 10.8% 11.8% 14.2% 13.3% 0.0% 0.0%   1000.0 Liquidity  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Quick Ratio   0.4 0.3 0.1 0.4 0.1 0.0 0.0 0.0   Current Ratio   0.8 0.8 0.5 1.7 1.5 0.7 0.0 0.0   Cash and cash equivalent   0.0 2.2 3.5 0.0 14.0 8.2 0.0 0.0   1000.0 Capital use efficiency  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   -55.1 -53.1 -112.7 85.0 175.0 -197.1 -161.0 -161.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   111 5 23 218 72 -161 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   111 5 23 218 70 -161 0 0   EBIT / employee   94 -8 9 213 70 -161 0 0   Net earnings / employee   55 -24 -73 193 45 -186 0 0