CVR number 12665660
Industry 69.1000 Legal activities

Arctic Law Greenland ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Bankruptcy risk for industry  1.2% 1.2% 1.2% 1.2% 1.2%  
Bankruptcy risk  2.0% 1.9% 2.6% 3.9% 3.6%  
Credit score (0-100)  69 69 61 49 53  
Credit rating  A A BBB BBB BBB  
Credit limit (kDKK)  0.9 1.7 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales  0 0 0 0 0  
Gross profit  5,545 6,681 7,574 5,579 6,612  
EBITDA  1,637 1,456 1,313 276 627  
EBIT  1,411 1,229 1,023 164 518  
Pre-tax profit (PTP)  1,128.5 999.5 770.4 170.5 509.7  
Net earnings  828.5 734.6 560.5 120.8 382.1  
Pre-tax profit without non-rec. items  1,128 999 770 170 510  
 
See the entire income statement

Balance sheet (kDKK) 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Tangible assets total  9,422 9,196 379 267 158  
Shareholders equity total  2,079 1,600 1,619 1,182 1,595  
Interest-bearing liabilities  9,027 8,488 3,767 217 0.4  
Balance sheet total (assets)  15,770 15,711 6,803 3,458 3,949  
Net Debt  4,220 3,845 3,230 -948 -1,449  
 
See the entire balance sheet

Volume 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  5,545 6,681 7,574 5,579 6,612  
Gross profit growth  -20.3% 20.5% 13.4% -26.3% 18.5%  
Employees  7 8 8 8 9  
Employee growth %  -12.5% 14.3% 0.0% 0.0% 12.5%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  15,770 15,711 6,803 3,458 3,949  
Balance sheet change%  -12.6% -0.4% -56.7% -49.2% 14.2%  
Added value  1,637.3 1,455.6 1,312.8 453.9 627.4  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  -452 -452 -9,107 -224 -220  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  3.0 4.0 5.0 5.0 5.0  

Profitability 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  25.4% 18.4% 13.5% 2.9% 7.8%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  8.3% 7.8% 9.1% 4.2% 14.2%  
ROI %  12.8% 11.5% 13.0% 6.2% 34.0%  
ROE %  48.6% 39.9% 34.8% 8.6% 27.5%  

Solidity 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Equity ratio %  13.2% 10.2% 23.8% 34.2% 40.4%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  257.7% 264.2% 246.0% -343.5% -231.0%  
Gearing %  434.1% 530.6% 232.7% 18.3% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  3.1% 2.6% 4.1% 2.4% 15.2%  

Liquidity 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Quick Ratio  1.2 1.1 1.3 1.5 1.6  
Current Ratio  1.2 1.1 1.3 1.5 1.6  
Cash and cash equivalent  4,806.9 4,642.7 537.3 1,164.2 1,449.9  

Capital use efficiency 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  1,101.8 386.1 1,331.1 1,002.3 1,451.8  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales / employee  0 0 0 0 0  
Added value / employee  234 182 164 57 70  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  234 182 164 34 70  
EBIT / employee  202 154 128 21 58  
Net earnings / employee  118 92 70 15 42