CVR number 12069146
Industry 46.7400 Wholesale of hardware, plumbing and heating equipment and supplies

BJØRN HAMMER A/S

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  1.9% 1.9% 1.9% 1.9% 1.9%  
Bankruptcy risk  6.4% 4.5% 3.7% 4.6% 4.9%  
Credit score (0-100)  38 46 50 45 43  
Credit rating  BBB BBB BBB BBB BBB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Gross profit  487 575 583 521 631  
EBITDA  35.1 116 129 -2.4 117  
EBIT  4.0 109 123 -9.0 111  
Pre-tax profit (PTP)  -17.4 89.4 111.4 -29.3 77.8  
Net earnings  -17.4 89.4 111.4 -29.3 77.8  
Pre-tax profit without non-rec. items  -17.4 89.4 111 -29.3 77.8  
 
See the entire income statement

Balance sheet (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Tangible assets total  42.1 35.4 28.8 22.2 15.5  
Shareholders equity total  41.3 131 242 213 291  
Interest-bearing liabilities  238 142 5.4 40.1 59.5  
Balance sheet total (assets)  779 1,239 1,336 1,192 1,322  
Net Debt  130 -233 -170 -124 35.4  
 
See the entire balance sheet

Volume 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  487 575 583 521 631  
Gross profit growth  73.1% 17.9% 1.4% -10.6% 21.1%  
Employees  1 1 1 1 1  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  779 1,239 1,336 1,192 1,322  
Balance sheet change%  17.1% 59.0% 7.8% -10.8% 10.9%  
Added value  35.1 115.8 129.3 -2.4 117.4  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  -29 -13 -13 -13 -13  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  1.0 2.0 3.0 -1.0 1.0  

Profitability 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.8% 19.0% 21.0% -1.7% 17.6%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  1.9% 10.9% 9.6% 0.8% 9.0%  
ROI %  4.4% 39.7% 47.3% 4.1% 37.4%  
ROE %  -34.8% 104.0% 59.8% -12.9% 30.9%  

Solidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Equity ratio %  5.3% 10.5% 18.1% 17.9% 22.0%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  370.6% -201.5% -131.2% 5,202.9% 30.1%  
Gearing %  578.0% 108.8% 2.2% 18.8% 20.5%  
Net interest  0 0 0 0 0  
Financing costs %  11.8% 10.7% 15.9% 173.5% 70.3%  

Liquidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Quick Ratio  0.5 0.6 0.6 0.5 0.7  
Current Ratio  1.0 1.1 1.2 1.2 1.3  
Cash and cash equivalent  108.4 375.5 175.0 163.7 24.1  

Capital use efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  -3.8 92.2 210.3 187.7 272.1  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  35 116 129 -2 117  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  35 116 129 -2 117  
EBIT / employee  4 109 123 -9 111  
Net earnings / employee  -17 89 111 -29 78