Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

LUND CHRISTENSEN ApS

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Bankruptcy risk for industry   2.7% 2.7% 2.7% 2.7% 2.7% 2.7% 2.7% 2.7%   Bankruptcy risk   2.0% 1.8% 0.9% 1.1% 0.9% 1.3% 20.9% 20.7%   Credit score (0-100)   71 73 88 84 88 80 1 1   Credit rating   BBB BBB A BBB A BBB C C   Credit limit (kDKK)   0.3 1.1 216.4 92.2 150.8 33.8 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   3,664 3,656 4,247 4,647 4,349 4,103 0.0 0.0   EBITDA   702 287 997 459 596 584 0.0 0.0   EBIT   696 287 997 459 596 584 0.0 0.0   Pre-tax profit (PTP)   689.1 276.1 979.1 444.4 585.7 577.8 0.0 0.0   Net earnings   548.9 218.4 763.2 344.2 454.0 448.6 0.0 0.0   Pre-tax profit without non-rec. items   689 276 979 444 586 578 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Tangible assets total   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Shareholders equity total   1,078 796 1,360 904 958 1,007 107 107   Interest-bearing liabilities   0.0 0.0 0.0 614 756 785 0.0 0.0   Balance sheet total (assets)   2,219 2,389 2,916 2,175 2,536 2,556 107 107   Net Debt   -50.6 -1,007 -1,080 581 512 785 -107 -107     See the entire balance sheet 1000.0 Volume  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   3,664 3,656 4,247 4,647 4,349 4,103 0.0 0.0   Gross profit growth   13.2% -0.2% 16.2% 9.4% -6.4% -5.7% -100.0% 0.0%   Employees   0 7 9 10 10 9 0 0   Employee growth %   0.0% 0.0% 28.6% 11.1% 0.0% -10.0% -100.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   2,219 2,389 2,916 2,175 2,536 2,556 107 107   Balance sheet change%   30.8% 7.6% 22.1% -25.4% 16.6% 0.8% -95.8% 0.0%   Added value   701.8 287.1 996.6 458.7 596.3 584.2 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   -11 0 0 0 0 0 0 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   3.0 4.0 5.0 5.0 5.0 5.0 0.0 0.0   1000.0 Profitability  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   19.0% 7.9% 23.5% 9.9% 13.7% 14.2% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   35.7% 12.5% 37.6% 18.0% 25.3% 22.9% 0.0% 0.0%   ROI %   73.7% 30.6% 92.4% 31.9% 36.9% 33.3% 0.0% 0.0%   ROE %   57.9% 23.3% 70.8% 30.4% 48.8% 45.7% 0.0% 0.0%   1000.0 Solidity  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Equity ratio %   48.6% 33.3% 46.6% 41.6% 37.8% 39.4% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   -7.2% -350.8% -108.4% 126.8% 85.9% 134.3% 0.0% 0.0%   Gearing %   0.0% 0.0% 0.0% 67.9% 79.0% 78.0% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   22,640.0% 0.0% 0.0% 4.6% 1.5% 0.8% 0.0% 0.0%   1000.0 Liquidity  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Quick Ratio   1.4 1.1 1.4 1.1 1.1 1.1 0.0 0.0   Current Ratio   1.9 1.4 1.8 1.6 1.5 1.6 0.0 0.0   Cash and cash equivalent   50.6 1,007.2 1,080.3 32.6 244.1 0.0 0.0 0.0   1000.0 Capital use efficiency  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   987.0 705.5 1,268.6 812.9 866.9 915.5 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 41 111 46 60 65 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 41 111 46 60 65 0 0   EBIT / employee   0 41 111 46 60 65 0 0   Net earnings / employee   0 31 85 34 45 50 0 0