CVR number 10478006
Industry 93.1200 Activities of sport clubs

NÆSTVED BOLDKLUB A/S

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  1.7% 1.7% 1.7% 1.7% 1.7%  
Bankruptcy risk  37.1% 30.1% 25.3% 7.5% 9.2%  
Credit score (0-100)  1 1 2 32 26  
Credit rating  C C B BB BB  
Credit limit (kDKK)  -0.0 -0.0 -0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Gross profit  2,632 3,118 3,253 10,603 9,507  
EBITDA  -7,280 -3,824 -1,915 2,697 574  
EBIT  -9,006 -4,264 -1,915 2,697 574  
Pre-tax profit (PTP)  -9,028.2 -4,313.4 -1,950.1 2,675.4 477.8  
Net earnings  -7,481.6 -4,198.8 -1,731.1 2,675.4 477.8  
Pre-tax profit without non-rec. items  -9,028 -4,313 -1,950 2,675 478  
 
See the entire income statement

Balance sheet (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  -2,877 -6,670 -6,301 -3,626 -2,548  
Interest-bearing liabilities  1,586 600 909 1,115 175  
Balance sheet total (assets)  2,767 1,289 1,180 3,037 1,787  
Net Debt  565 16.7 427 51.2 -1,228  
 
See the entire balance sheet

Volume 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  2,632 3,118 3,253 10,603 9,507  
Gross profit growth  -57.9% 18.5% 4.3% 225.9% -10.3%  
Employees  24 18 10 12 17  
Employee growth %  140.0% -25.0% -44.4% 20.0% 41.7%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  2,767 1,289 1,180 3,037 1,787  
Balance sheet change%  21.6% -53.4% -8.5% 157.5% -41.2%  
Added value  -7,280.3 -3,824.1 -1,914.9 2,696.6 573.9  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  -1,270 -900 0 0 0  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  -2.0 -3.0 -4.0 1.0 2.0  

Profitability 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  -342.2% -136.8% -58.9% 25.4% 6.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  -204.6% -62.7% -24.7% 38.6% 10.5%  
ROI %  -627.2% -135.7% -46.5% 103.8% 89.6%  
ROE %  -296.7% -207.1% -140.3% 126.9% 19.8%  

Solidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Equity ratio %  -56.2% -95.1% -84.2% -54.4% -58.8%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  -7.8% -0.4% -22.3% 1.9% -214.0%  
Gearing %  -55.1% -9.0% -14.4% -30.7% -6.9%  
Net interest  0 0 0 0 0  
Financing costs %  2.2% 4.5% 6.0% 5.1% 15.5%  

Liquidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Quick Ratio  0.6 0.3 0.3 0.7 0.5  
Current Ratio  0.5 0.3 0.3 0.7 0.5  
Cash and cash equivalent  1,021.2 583.5 482.8 1,063.6 1,402.9  

Capital use efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  -1,945.1 -2,882.3 -2,493.0 -1,214.2 -1,721.1  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  -303 -212 -191 225 34  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  -303 -212 -191 225 34  
EBIT / employee  -375 -237 -191 225 34  
Net earnings / employee  -312 -233 -173 223 28