Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

HOLDINGSELSKABET A.M.J. HOLDING ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2018 2019/4 2019 2020/4 2020 2021/4 2021 2022/4 2022 2023/4 2023 2024/4 2024e N/A 2025e N/A Bankruptcy risk for industry   0.6% 0.6% 0.6% 0.6% 0.6% 0.6% 0.6% 0.6%   Bankruptcy risk   1.7% 1.2% 0.6% 0.9% 0.6% 0.6% 7.7% 7.7%   Credit score (0-100)   74 83 98 89 98 96 32 32   Credit rating   A A AA A AA AA BB BB   Credit limit (kDKK)   20.2 570.4 2,878.0 2,320.3 2,928.2 3,080.9 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2018 2019/4 2019 2020/4 2020 2021/4 2021 2022/4 2022 2023/4 2023 2024/4 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   -32.7 -26.9 -28.1 -40.4 -35.3 -29.6 0.0 0.0   EBITDA   -32.7 -32.7 -28.1 -40.4 -35.3 -29.6 0.0 0.0   EBIT   -32.7 -32.7 -28.1 -40.4 -35.3 -29.6 0.0 0.0   Pre-tax profit (PTP)   -699.0 -517.0 5,393.2 15.6 670.7 2,956.4 0.0 0.0   Net earnings   -545.1 -450.9 4,126.9 124.9 577.2 2,158.7 0.0 0.0   Pre-tax profit without non-rec. items   -742 -602 5,393 15.6 671 2,956 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2018 2019/4 2019 2020/4 2020 2021/4 2021 2022/4 2022 2023/4 2023 2024/4 2024e N/A 2025e N/A Tangible assets total   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Shareholders equity total   26,891 25,333 29,459 29,471 29,934 31,975 28,528 28,528   Interest-bearing liabilities   749 0.0 2,998 2,542 2,283 2,299 0.0 0.0   Balance sheet total (assets)   27,640 25,415 33,552 32,055 32,384 35,239 28,528 28,528   Net Debt   392 -335 2,831 1,962 1,923 2,258 -28,528 -28,528     See the entire balance sheet 1000.0 Volume  2018 2019/4 2019 2020/4 2020 2021/4 2021 2022/4 2022 2023/4 2023 2024/4 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   -32.7 -26.9 -28.1 -40.4 -35.3 -29.6 0.0 0.0   Gross profit growth   0.9% 17.7% -4.7% -43.6% 12.7% 15.9% 0.0% 0.0%   Employees   0 0 0 0 0 1 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -100.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   27,640 25,415 33,552 32,055 32,384 35,239 28,528 28,528   Balance sheet change%   -3.9% -8.0% 32.0% -4.5% 1.0% 8.8% -19.0% 0.0%   Added value   -32.7 -32.7 -28.1 -40.4 -35.3 -29.6 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   0 0 0 0 0 0 0 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   -3.0 -4.0 -5.0 -5.0 -5.0 -5.0 0.0 0.0   1000.0 Profitability  2018 2019/4 2019 2020/4 2020 2021/4 2021 2022/4 2022 2023/4 2023 2024/4 2024e N/A 2025e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   100.0% 121.5% 100.0% 100.0% 100.0% 100.0% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   0.7% -0.6% 18.4% 1.2% 2.3% 8.9% 0.0% 0.0%   ROI %   0.7% -0.6% 18.7% 1.3% 2.3% 9.1% 0.0% 0.0%   ROE %   -2.0% -1.7% 15.1% 0.4% 1.9% 7.0% 0.0% 0.0%   1000.0 Solidity  2018 2019/4 2019 2020/4 2020 2021/4 2021 2022/4 2022 2023/4 2023 2024/4 2024e N/A 2025e N/A Equity ratio %   97.3% 99.7% 87.8% 91.9% 92.4% 90.7% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   -1,198.9% 1,024.8% -10,061.5% -4,856.5% -5,451.9% -7,614.9% 0.0% 0.0%   Gearing %   2.8% 0.0% 10.2% 8.6% 7.6% 7.2% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   122.1% 116.1% 1.3% 14.2% 2.8% 2.3% 0.0% 0.0%   1000.0 Liquidity  2018 2019/4 2019 2020/4 2020 2021/4 2021 2022/4 2022 2023/4 2023 2024/4 2024e N/A 2025e N/A Quick Ratio   10.7 119.2 0.0 35.0 24.2 53.6 0.0 0.0   Current Ratio   10.7 119.2 0.0 35.0 24.2 53.6 0.0 0.0   Cash and cash equivalent   357.1 334.7 167.0 580.5 359.8 40.7 0.0 0.0   1000.0 Capital use efficiency  2018 2019/4 2019 2020/4 2020 2021/4 2021 2022/4 2022 2023/4 2023 2024/4 2024e N/A 2025e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   7,252.2 9,787.3 8,732.4 5,605.0 6,463.1 8,841.3 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2018 2019/4 2019 2020/4 2020 2021/4 2021 2022/4 2022 2023/4 2023 2024/4 2024e N/A 2025e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 0 0 0 0 -30 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 0 0 0 0 -30 0 0   EBIT / employee   0 0 0 0 0 -30 0 0   Net earnings / employee   0 0 0 0 0 2,159 0 0