Tandlægerne Andersen & Bentsen I/S

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  2.3% 3.4% 33.6% 20.2% 20.9%  
Credit score (0-100)  66 54 0 5 4  
Credit rating  BBB BBB C B B  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 -0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Net sales  0 0 0 0 0  
Gross profit  8,354 7,685 13,426 1,695 -73.8  
EBITDA  2,167 3,906 11,088 1,688 -213  
EBIT  1,500 3,677 11,088 1,688 -213  
Pre-tax profit (PTP)  1,497.2 3,672.1 11,066.3 1,662.5 -212.9  
Net earnings  1,497.2 3,672.1 11,066.3 1,662.5 -212.9  
Pre-tax profit without non-rec. items  1,497 3,672 11,066 1,663 -213  

 
See the entire income statement

Balance sheet (kDKK) 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Tangible assets total  576 347 0.0 0.0 0.0  
Shareholders equity total  1,535 1,548 3,032 1,509 -63.6  
Interest-bearing liabilities  21.8 36.3 0.0 0.0 0.0  
Balance sheet total (assets)  2,523 3,223 4,504 1,519 21.4  

Net Debt  9.5 -2,598 -4,303 -1,425 -21.4  
 
See the entire balance sheet

Volume 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  8,354 7,685 13,426 1,695 -73.8  
Gross profit growth  194.7% -8.0% 74.7% -87.4% 0.0%  
Employees  0 0 8 0 0  
Employee growth %  0.0% 0.0% 0.0% -100.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  2,523 3,223 4,504 1,519 21  
Balance sheet change%  45.4% 27.8% 39.7% -66.3% -98.6%  
Added value  2,167.0 3,905.8 11,087.8 1,687.9 -213.4  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  -1,163 -457 -347 0 0  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  1.0 2.0 3.0 4.0 -1.0  

Profitability 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  18.0% 47.9% 82.6% 99.6% 289.2%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  70.8% 128.1% 287.1% 56.0% -26.5%  
ROI %  123.9% 234.4% 480.5% 74.3% -28.2%  
ROE %  144.3% 238.2% 483.3% 73.2% -27.8%  

Solidity 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Equity ratio %  60.8% 48.0% 67.3% 99.3% -74.9%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.4% -66.5% -38.8% -84.4% 10.0%  
Gearing %  1.4% 2.3% 0.0% 0.0% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  5.5% 31.2% 134.1% 0.0% 0.0%  

Liquidity 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Quick Ratio  2.0 1.7 3.1 151.9 0.3  
Current Ratio  2.0 1.7 3.1 151.9 0.3  
Cash and cash equivalent  12.2 2,634.1 4,303.0 1,424.9 21.4  

Capital use efficiency 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  959.3 1,200.1 3,032.4 1,509.3 -63.6  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 1,386 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 1,386 0 0  
EBIT / employee  0 0 1,386 0 0  
Net earnings / employee  0 0 1,383 0 0