Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

JFP Ejendomsinvest ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Bankruptcy risk for industry   0.3% 0.3% 0.3% 0.3% 0.3% 0.3% 0.3% 0.3%   Bankruptcy risk   1.4% 5.1% 5.8% 1.4% 2.7% 9.1% 13.7% 13.5%   Credit score (0-100)   79 43 38 77 59 27 16 17   Credit rating   A BBB BBB A BBB BB BB BB   Credit limit (kDKK)   117.5 0.0 0.0 80.0 0.0 0.0 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   3,970 3,258 1,090 2,345 826 817 0.0 0.0   EBITDA   3,970 -4,322 1,090 2,345 826 817 0.0 0.0   EBIT   2,725 -5,499 -3,540 1,544 826 817 0.0 0.0   Pre-tax profit (PTP)   1,893.0 -6,093.4 -3,363.1 1,675.4 501.1 -649.9 0.0 0.0   Net earnings   1,451.5 -4,739.1 -2,531.1 1,228.4 325.6 -826.0 0.0 0.0   Pre-tax profit without non-rec. items   1,893 -6,093 -3,363 1,675 501 -650 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Tangible assets total   42,671 13,990 11,386 10,585 0.0 458 0.0 0.0   Shareholders equity total   18,804 14,065 11,533 12,762 6,587 761 486 486   Interest-bearing liabilities   21,461 11,054 4,807 2,618 4.5 1,861 0.0 0.0   Balance sheet total (assets)   51,014 30,400 19,928 15,404 10,342 6,108 486 486   Net Debt   19,430 3,288 3,961 1,565 -4,374 369 -486 -486     See the entire balance sheet 1000.0 Volume  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   3,970 3,258 1,090 2,345 826 817 0.0 0.0   Gross profit growth   0.1% -17.9% -66.5% 115.0% -64.8% -1.1% -100.0% 0.0%   Employees   0 0 0 0 0 0 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   51,014 30,400 19,928 15,404 10,342 6,108 486 486   Balance sheet change%   -1.4% -40.4% -34.4% -22.7% -32.9% -40.9% -92.0% 0.0%   Added value   3,969.7 -4,321.6 1,090.3 2,344.5 1,626.8 816.8 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   -2,490 -29,859 -7,235 -1,602 -10,585 458 -458 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   3.0 -1.0 -2.0 1.0 2.0 3.0 0.0 0.0   1000.0 Profitability  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   68.6% -168.8% -324.7% 65.8% 100.0% 100.0% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   5.3% -13.5% -12.9% 9.9% 4.2% -5.8% 0.0% 0.0%   ROI %   5.7% -14.7% -14.2% 10.4% 4.9% -10.4% 0.0% 0.0%   ROE %   8.1% -28.8% -19.8% 10.1% 3.4% -22.5% 0.0% 0.0%   1000.0 Solidity  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Equity ratio %   36.9% 46.3% 57.9% 82.8% 63.7% 12.5% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   489.5% -76.1% 363.3% 66.8% -529.5% 45.2% 0.0% 0.0%   Gearing %   114.1% 78.6% 41.7% 20.5% 0.1% 244.4% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   3.7% 3.7% 1.4% 1.9% 3.1% 18.5% 0.0% 0.0%   1000.0 Liquidity  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Quick Ratio   0.1 0.6 1.9 0.5 11.1 2.2 0.0 0.0   Current Ratio   0.6 1.0 3.2 1.0 11.5 2.2 0.0 0.0   Cash and cash equivalent   2,031.3 7,766.1 846.1 1,053.1 4,378.2 1,491.9 0.0 0.0   1000.0 Capital use efficiency  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   -6,509.2 36.9 4,064.5 -118.9 7,720.1 2,868.4 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 0 0 0 0 0 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 0 0 0 0 0 0 0   EBIT / employee   0 0 0 0 0 0 0 0   Net earnings / employee   0 0 0 0 0 0 0 0