CVR number 16762083
Industry 255300

Bending Technology Denmark A/S

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  13.7% 10.3% 5.4% 5.4% 2.6%  
Credit score (0-100)  16 22 41 41 62  
Credit rating  BB BB BBB BBB BBB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales  0 0 0 0 0  
Gross profit  5,440 4,310 5,833 4,690 5,570  
EBITDA  556 358 1,283 370 1,148  
EBIT  220 281 1,183 152 927  
Pre-tax profit (PTP)  178.6 264.5 1,128.6 46.6 826.1  
Net earnings  94.6 204.4 880.2 35.7 643.7  
Pre-tax profit without non-rec. items  179 265 1,129 46.6 826  
 
See the entire income statement

Balance sheet (kDKK) 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Tangible assets total  253 302 1,541 1,416 1,255  
Shareholders equity total  479 684 1,564 1,400 2,043  
Interest-bearing liabilities  571 467 1,504 1,244 1,139  
Balance sheet total (assets)  2,682 2,986 4,818 4,111 5,007  
Net Debt  570 466 1,503 1,243 1,138  
 
See the entire balance sheet

Volume 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  5,440 4,310 5,833 4,690 5,570  
Gross profit growth  28.4% -20.8% 35.3% -19.6% 18.8%  
Employees  10 8 9 9 9  
Employee growth %  11.1% -20.0% 12.5% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  2,682 2,986 4,818 4,111 5,007  
Balance sheet change%  -3.8% 11.3% 61.3% -14.7% 21.8%  
Added value  555.6 358.3 1,282.7 251.8 1,147.9  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  -672 -29 1,140 -342 -383  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  1.0 2.0 3.0 4.0 5.0  

Profitability 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  4.0% 6.5% 20.3% 3.2% 16.6%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  8.0% 9.9% 30.3% 3.4% 20.3%  
ROI %  14.4% 19.3% 48.0% 4.9% 30.7%  
ROE %  21.9% 35.1% 78.3% 2.4% 37.4%  

Solidity 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Equity ratio %  17.9% 22.9% 32.6% 34.0% 40.8%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  102.6% 130.1% 117.1% 336.1% 99.2%  
Gearing %  119.2% 68.3% 96.1% 88.9% 55.8%  
Net interest  0 0 0 0 0  
Financing costs %  4.8% 3.2% 5.5% 7.7% 8.4%  

Liquidity 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Quick Ratio  1.1 0.9 1.3 1.2 1.4  
Current Ratio  1.3 1.4 1.8 1.8 2.0  
Cash and cash equivalent  1.2 1.1 1.1 1.1 1.1  

Capital use efficiency 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  602.4 712.1 1,419.1 1,229.4 1,842.5  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales / employee  0 0 0 0 0  
Added value / employee  56 45 143 28 128  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  56 45 143 41 128  
EBIT / employee  22 35 131 17 103  
Net earnings / employee  9 26 98 4 72