Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

EVENT M ApS

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Bankruptcy risk for industry   1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 2.5% 2.5%   Bankruptcy risk   2.8% 2.8% 8.0% 4.9% 3.7% 4.2% 15.4% 15.2%   Credit score (0-100)   61 61 30 43 51 42 2 2   Credit rating   BB BB B BB BB BB B B   Credit limit (kDKK)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   1,040 2,074 112 833 1,576 925 0.0 0.0   EBITDA   125 883 -109 114 361 16.0 0.0 0.0   EBIT   98.6 818 -119 104 356 15.8 0.0 0.0   Pre-tax profit (PTP)   93.0 811.8 -124.7 95.6 344.7 18.1 0.0 0.0   Net earnings   70.1 631.7 -97.3 64.2 276.5 12.7 0.0 0.0   Pre-tax profit without non-rec. items   93.0 812 -125 95.6 345 18.1 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Tangible assets total   88.8 24.1 13.7 4.6 0.2 0.0 0.0 0.0   Shareholders equity total   474 806 258 323 599 612 487 487   Interest-bearing liabilities   0.0 0.0 414 395 0.0 0.0 0.0 0.0   Balance sheet total (assets)   971 1,328 1,802 1,686 1,914 933 487 487   Net Debt   -728 -1,064 -1,092 -870 -1,614 -778 -487 -487     See the entire balance sheet 1000.0 Volume  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   1,040 2,074 112 833 1,576 925 0.0 0.0   Gross profit growth   -5.2% 99.3% -94.6% 642.5% 89.0% -41.3% -100.0% 0.0%   Employees   2 2 1 1 0 0 0 0   Employee growth %   0.0% 0.0% -50.0% 0.0% -100.0% 0.0% 0.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   971 1,328 1,802 1,686 1,914 933 487 487   Balance sheet change%   30.2% 36.7% 35.7% -6.5% 13.6% -51.2% -47.9% 0.0%   Added value   124.9 883.0 -108.5 113.6 365.3 16.0 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   -39 -129 -21 -18 -9 -0 0 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   3.0 4.0 -1.0 1.0 2.0 3.0 0.0 0.0   1000.0 Profitability  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   9.5% 39.5% -105.9% 12.5% 22.6% 1.7% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   11.5% 71.2% -7.6% 6.0% 19.8% 0.8% 0.0% 0.0%   ROI %   22.4% 127.7% -16.0% 15.0% 54.1% 3.4% 0.0% 0.0%   ROE %   16.0% 98.7% -18.3% 22.1% 60.0% 2.1% 0.0% 0.0%   1000.0 Solidity  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Equity ratio %   60.2% 60.7% 14.3% 19.1% 31.3% 65.5% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   -583.3% -120.5% 1,006.3% -765.9% -447.7% -4,854.7% 0.0% 0.0%   Gearing %   0.0% 0.0% 160.1% 122.4% 0.0% 0.0% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   479.5% 0.0% 2.8% 2.2% 5.8% 0.0% 0.0% 0.0%   1000.0 Liquidity  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Quick Ratio   2.8 2.5 1.1 1.2 1.4 2.8 0.0 0.0   Current Ratio   1.8 2.5 1.1 1.2 1.4 2.8 0.0 0.0   Cash and cash equivalent   728.3 1,064.1 1,505.5 1,264.5 1,614.3 777.6 0.0 0.0   1000.0 Capital use efficiency  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   372.0 760.5 227.7 296.9 577.8 590.7 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   62 441 -109 114 0 0 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   62 441 -109 114 0 0 0 0   EBIT / employee   49 409 -119 104 0 0 0 0   Net earnings / employee   35 316 -97 64 0 0 0 0