| Bankruptcy risk for industry | | 1.5% |
1.5% |
1.5% |
1.5% |
1.5% |
1.5% |
1.5% |
0.2% |
|
| Bankruptcy risk | | 6.6% |
0.0% |
11.2% |
10.1% |
9.1% |
10.6% |
15.5% |
4.4% |
|
| Credit score (0-100) | | 38 |
0 |
22 |
23 |
26 |
18 |
2 |
20 |
|
| Credit rating | | BB |
N/A |
B |
B |
B |
B |
B |
BB |
|
| Credit limit (kEUR) | | 0.0 |
0.6 |
-0.0 |
0.0 |
0.0 |
0.0 |
-0.0 |
-0.0 |
|
|
How are these values calculated? |
|
View the automatically generated explanation of bankruptcy risk |
|
| Net sales | | 0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
| Gross profit | | 31.5 |
0.0 |
0.0 |
0.0 |
91.2 |
3.8 |
0.0 |
0.0 |
|
| EBITDA | | 31.5 |
0.0 |
0.0 |
0.0 |
91.2 |
3.8 |
0.0 |
0.0 |
|
| EBIT | | 9.2 |
0.0 |
0.0 |
0.0 |
68.8 |
-18.5 |
0.0 |
0.0 |
|
| Pre-tax profit (PTP) | | -11.0 |
7.8 |
-21.8 |
1.3 |
57.5 |
-28.8 |
0.0 |
0.0 |
|
| Net earnings | | -11.0 |
7.8 |
-21.8 |
1.3 |
57.5 |
-28.8 |
0.0 |
0.0 |
|
| Pre-tax profit without non-rec. items | | -11.0 |
0.0 |
0.0 |
0.0 |
57.5 |
-28.8 |
0.0 |
0.0 |
|
|
|
See the entire income statement |
|
| Tangible assets total | | 245 |
223 |
201 |
178 |
156 |
134 |
0.0 |
0.0 |
|
| Shareholders equity total | | -5.3 |
2.6 |
-11.6 |
25.7 |
83.2 |
54.4 |
-618 |
-618 |
|
| Interest-bearing liabilities | | 230 |
191 |
169 |
122 |
83.7 |
44.6 |
618 |
618 |
|
| Balance sheet total (assets) | | 275 |
258 |
226 |
217 |
243 |
181 |
0.0 |
0.0 |
|
|
| Net Debt | | 230 |
185 |
168 |
106 |
17.6 |
27.3 |
618 |
618 |
|
|
See the entire balance sheet |
|
| Net sales | | 0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
| Net sales growth | | 0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
|
| Gross profit | | 31.5 |
0.0 |
0.0 |
0.0 |
91.2 |
3.8 |
0.0 |
0.0 |
|
| Gross profit growth | | 0.0% |
-100.0% |
0.0% |
0.0% |
0.0% |
-95.8% |
-100.0% |
0.0% |
|
| Employees | | 0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
| Employee growth % | | 0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
|
| Employee expenses | | 0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
| Balance sheet total (assets) | | 275 |
258 |
226 |
217 |
243 |
181 |
0 |
0 |
|
| Balance sheet change% | | -11.6% |
-6.1% |
-12.6% |
-3.6% |
11.7% |
-25.5% |
-100.0% |
0.0% |
|
| Added value | | 31.5 |
0.0 |
0.0 |
0.0 |
68.8 |
3.8 |
0.0 |
0.0 |
|
| Added value % | | 0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
|
| Investments | | -45 |
-22 |
-22 |
-22 |
-45 |
-45 |
-134 |
0 |
|
|
| Net sales trend | | 0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
| EBIT trend | | 1.0 |
0.0 |
0.0 |
0.0 |
1.0 |
-1.0 |
0.0 |
0.0 |
|
| EBITDA % | | 0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
|
| EBIT % | | 0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
|
| EBIT to gross profit (%) | | 29.1% |
0.0% |
0.0% |
0.0% |
75.5% |
-489.0% |
0.0% |
0.0% |
|
| Net Earnings % | | 0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
|
| Profit before depreciation and extraordinary items % | | 0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
|
| Pre tax profit less extraordinaries % | | 0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
|
| ROA % | | 3.1% |
0.0% |
0.0% |
0.0% |
29.9% |
-8.7% |
0.0% |
0.0% |
|
| ROI % | | 9.2% |
0.0% |
0.0% |
0.0% |
96.9% |
-10.9% |
0.0% |
0.0% |
|
| ROE % | | -7.8% |
5.7% |
-6.0% |
0.3% |
105.6% |
-41.8% |
0.0% |
0.0% |
|
| Equity ratio % | | -1.9% |
0.3% |
-1.6% |
4.2% |
34.3% |
30.1% |
-100.0% |
-100.0% |
|
| Relative indebtedness % | | 0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
|
| Relative net indebtedness % | | 0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
|
| Net int. bear. debt to EBITDA, % | | 731.0% |
0.0% |
0.0% |
0.0% |
19.3% |
721.6% |
0.0% |
0.0% |
|
| Gearing % | | -4,346.0% |
7,501.9% |
-1,459.2% |
474.0% |
100.6% |
82.0% |
-100.0% |
-100.0% |
|
| Net interest | | 0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
| Financing costs % | | 8.3% |
0.0% |
0.0% |
0.0% |
11.0% |
16.0% |
0.0% |
0.0% |
|
| Trade debtors turnover (days) | | 0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
| Trade creditors turnover (days) | | 0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
|
| Current assets / Net sales % | | 0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
|
| Net working capital | | -27.1 |
-328.1 |
-347.2 |
-276.5 |
6.0 |
-37.5 |
-309.0 |
-309.0 |
|
| Net working capital % | | 0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
|
| Net sales / employee | | 0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
| Added value / employee | | 0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
| Employee expenses / employee | | 0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
| EBITDA / employee | | 0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
| EBIT / employee | | 0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
| Net earnings / employee | | 0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|