CVR number 41780517
Industry 96.0220 Hairdressing and other beauty treatment

Nails Gallery Bryggen ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
N/A
2020
N/A
2021
2022/3
2022
2023/3
2023
2024/3
Bankruptcy risk for industry  7.5% 7.5% 7.5% 7.5% 7.5%  
Bankruptcy risk  0.0% 0.0% 2.9% 5.4% 5.6%  
Credit score (0-100)  0 0 56 41 34  
Credit rating  N/A N/A BB BB BB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
N/A
2020
N/A
2021
2022/3
2022
2023/3
2023
2024/3
Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 836 1,182 1,470  
EBITDA  0.0 0.0 317 -8.3 130  
EBIT  0.0 0.0 274 -39.8 74.1  
Pre-tax profit (PTP)  0.0 0.0 268.3 -42.1 74.9  
Net earnings  0.0 0.0 207.1 -42.1 74.9  
Pre-tax profit without non-rec. items  0.0 0.0 268 -42.1 74.9  
 
See the entire income statement

Balance sheet (kDKK) 
2019
N/A
2020
N/A
2021
2022/3
2022
2023/3
2023
2024/3
Tangible assets total  0.0 0.0 108 77.5 47.5  
Shareholders equity total  0.0 0.0 247 205 280  
Interest-bearing liabilities  0.0 0.0 0.0 5.5 5.7  
Balance sheet total (assets)  0.0 0.0 546 332 428  
Net Debt  0.0 0.0 -422 -222 -337  
 
See the entire balance sheet

Volume 
2019
N/A
2020
N/A
2021
2022/3
2022
2023/3
2023
2024/3
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 836 1,182 1,470  
Gross profit growth  0.0% 0.0% 0.0% 41.4% 24.4%  
Employees  0 0 3 4 4  
Employee growth %  0.0% 0.0% 0.0% 33.3% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 546 332 428  
Balance sheet change%  0.0% 0.0% 0.0% -39.2% 28.9%  
Added value  0.0 0.0 317.5 3.7 129.9  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 64 -62 -86  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 1.0 -1.0 1.0  

Profitability 
2019
N/A
2020
N/A
2021
2022/3
2022
2023/3
2023
2024/3
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 32.8% -3.4% 5.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% 50.2% -9.1% 19.8%  
ROI %  0.0% 0.0% 110.8% -17.4% 30.3%  
ROE %  0.0% 0.0% 83.8% -18.6% 30.9%  

Solidity 
2019
N/A
2020
N/A
2021
2022/3
2022
2023/3
2023
2024/3
Equity ratio %  0.0% 0.0% 45.3% 61.7% 65.4%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% -132.9% 2,675.9% -259.4%  
Gearing %  0.0% 0.0% 0.0% 2.7% 2.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 84.0% 3.9%  

Liquidity 
2019
N/A
2020
N/A
2021
2022/3
2022
2023/3
2023
2024/3
Quick Ratio  0.0 0.0 1.4 1.9 2.6  
Current Ratio  0.0 0.0 1.5 2.0 2.6  
Cash and cash equivalent  0.0 0.0 422.1 227.5 342.8  

Capital use efficiency 
2019
N/A
2020
N/A
2021
2022/3
2022
2023/3
2023
2024/3
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 139.6 127.5 232.4  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
N/A
2020
N/A
2021
2022/3
2022
2023/3
2023
2024/3
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 106 1 32  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 106 -2 32  
EBIT / employee  0 0 91 -10 19  
Net earnings / employee  0 0 69 -11 19