CVR number 29604444
Industry 64.9900 Other financial service activities, except insurance and pension funding n.e.c.

WEZE EJENDOMME ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2018
2018/9
2019
2019/9
2020
2020/9
2021
2021/9
2022
2022/9
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  1.9% 2.2% 2.6% 22.4% 38.4%  
Credit score (0-100)  72 67 61 3 0  
Credit rating  A BBB BBB B C  
Credit limit (kDKK)  0.5 0.1 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2018
2018/9
2019
2019/9
2020
2020/9
2021
2021/9
2022
2022/9
Net sales  0 0 0 0 0  
Gross profit  110 100 81.6 287 -10.8  
EBITDA  110 100 81.6 287 -10.8  
EBIT  110 100 81.6 287 -10.8  
Pre-tax profit (PTP)  108.0 99.0 79.7 279.0 -15.6  
Net earnings  84.0 77.0 62.2 281.3 -12.1  
Pre-tax profit without non-rec. items  108 99.0 79.7 279 -15.6  
 
See the entire income statement

Balance sheet (kDKK) 
2018
2018/9
2019
2019/9
2020
2020/9
2021
2021/9
2022
2022/9
Tangible assets total  1,750 1,750 1,750 0.0 0.0  
Shareholders equity total  2,061 1,888 1,950 2,232 165  
Interest-bearing liabilities  0.0 0.0 21.8 0.0 0.0  
Balance sheet total (assets)  2,166 1,985 2,071 2,244 175  
Net Debt  -256 -235 -296 -2,242 -169  
 
See the entire balance sheet

Volume 
2018
2018/9
2019
2019/9
2020
2020/9
2021
2021/9
2022
2022/9
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  110 100 81.6 287 -10.8  
Gross profit growth  10,900.0% -9.1% -18.4% 251.6% 0.0%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  2,166 1,985 2,071 2,244 175  
Balance sheet change%  4.9% -8.4% 4.4% 8.3% -92.2%  
Added value  110.0 100.0 81.6 286.8 -10.8  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 -1,750 0  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  2.0 3.0 4.0 5.0 -1.0  

Profitability 
2018
2018/9
2019
2019/9
2020
2020/9
2021
2021/9
2022
2022/9
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  100.0% 100.0% 100.0% 100.0% 100.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  5.2% 4.8% 4.0% 13.3% -0.9%  
ROI %  5.4% 5.1% 4.2% 13.6% -0.9%  
ROE %  4.2% 3.9% 3.2% 13.5% -1.0%  

Solidity 
2018
2018/9
2019
2019/9
2020
2020/9
2021
2021/9
2022
2022/9
Equity ratio %  95.7% 95.7% 94.7% 99.4% 94.3%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  -232.7% -235.0% -362.4% -781.7% 1,563.4%  
Gearing %  0.0% 0.0% 1.1% 0.0% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  30.8% 0.0% 16.8% 71.4% 0.0%  

Liquidity 
2018
2018/9
2019
2019/9
2020
2020/9
2021
2021/9
2022
2022/9
Quick Ratio  4.5 2.8 3.0 179.5 17.5  
Current Ratio  4.0 2.4 2.7 179.5 17.5  
Cash and cash equivalent  256.0 235.0 317.4 2,241.9 168.8  

Capital use efficiency 
2018
2018/9
2019
2019/9
2020
2020/9
2021
2021/9
2022
2022/9
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  311.0 138.0 200.4 2,231.8 164.6  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2018
2018/9
2019
2019/9
2020
2020/9
2021
2021/9
2022
2022/9
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0