HAULRICH HOLDING ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
Loading...

Loading...

Loading...

Loading...

Loading...

Loading...

Loading...

Bankruptcy Risk 
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
2024
2024/9
Bankruptcy risk for industry  0.8% 0.8% 0.8% 0.8% 0.8%  
Bankruptcy risk  2.3% 1.7% 1.5% 1.2% 1.9%  
Credit score (0-100)  65 71 76 80 70  
Credit rating  BBB A A A A  
Credit limit (kDKK)  0.0 1.0 6.3 46.2 0.6  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
2024
2024/9

Net sales  0 0 0 603 167  
Gross profit  -22.0 -22.0 -15.0 584 148  
EBITDA  -22.0 -22.0 -15.0 584 148  
EBIT  -22.0 -22.0 -15.0 584 148  
Pre-tax profit (PTP)  82.0 649.0 240.0 580.0 148.8  
Net earnings  82.0 649.0 240.0 580.0 148.8  
Pre-tax profit without non-rec. items  82.0 649 240 580 149  

 
See the entire income statement

Balance sheet (kDKK) 
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
2024
2024/9

Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  850 1,388 1,516 1,981 1,864  
Interest-bearing liabilities  508 108 0.0 0.0 0.0  
Balance sheet total (assets)  1,363 1,503 1,521 1,986 1,869  

Net Debt  508 108 -6.0 -397 -412  
 
See the entire balance sheet

Volume 
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
2024
2024/9

Net sales  0 0 0 603 167  
Net sales growth  0.0% 0.0% 0.0% 0.0% -72.2%  
Gross profit  -22.0 -22.0 -15.0 584 148  
Gross profit growth  -83.3% 0.0% 31.8% 0.0% -74.6%  
Employees  1 1 1 1 1  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  1,363 1,503 1,521 1,986 1,869  
Balance sheet change%  11.5% 10.3% 1.2% 30.6% -5.9%  
Added value  -22.0 -22.0 -15.0 584.0 148.2  
Added value %  0.0% 0.0% 0.0% 96.8% 88.5%  
Investments  0 0 0 0 0  

Net sales trend  0.0 0.0 0.0 0.0 -1.0  
EBIT trend  -5.0 -5.0 -5.0 1.0 2.0  

Profitability 
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
2024
2024/9
EBITDA %  0.0% 0.0% 0.0% 96.8% 88.5%  
EBIT %  0.0% 0.0% 0.0% 96.8% 88.5%  
EBIT to gross profit (%)  100.0% 100.0% 100.0% 100.0% 100.0%  
Net Earnings %  0.0% 0.0% 0.0% 96.2% 88.9%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 96.2% 88.9%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 96.2% 88.9%  
ROA %  9.1% 47.1% 16.5% 33.4% 7.7%  
ROI %  9.1% 47.3% 16.5% 33.5% 7.7%  
ROE %  10.1% 58.0% 16.5% 33.2% 7.7%  

Solidity 
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
2024
2024/9
Equity ratio %  62.4% 92.3% 99.7% 99.7% 99.7%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.8% 3.1%  
Relative net indebtedness %  0.0% 0.0% 0.0% -65.0% -242.7%  
Net int. bear. debt to EBITDA, %  -2,309.1% -490.9% 40.0% -68.0% -277.7%  
Gearing %  59.8% 7.8% 0.0% 0.0% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  7.3% 8.4% 16.7% 0.0% 0.0%  

Liquidity 
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
2024
2024/9
Quick Ratio  0.0 0.0 1.2 81.6 80.2  
Current Ratio  0.0 0.0 1.2 81.6 80.2  
Cash and cash equivalent  0.0 0.0 6.0 397.0 411.5  

Capital use efficiency 
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
2024
2024/9
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 96.1 94.6  
Current assets / Net sales %  0.0% 0.0% 0.0% 67.7% 245.7%  
Net working capital  -513.0 -115.0 1.0 403.0 406.4  
Net working capital %  0.0% 0.0% 0.0% 66.8% 242.7%  

Employee efficiency 
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
2024
2024/9
Net sales / employee  0 0 0 603 167  
Added value / employee  -22 -22 -15 584 148  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  -22 -22 -15 584 148  
EBIT / employee  -22 -22 -15 584 148  
Net earnings / employee  82 649 240 580 149