CVR number 29537445
Industry 71.1210 Engineering activities and related technical consultancy

SAND JENSEN OFFSHORE ENGINEERING ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
2019/10
2020
2020/10
2021
2021/10
2022
2022/10
2023
2023/10
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  6.5% 16.8% 11.8% 7.5% 7.2%  
Credit score (0-100)  38 10 19 32 32  
Credit rating  BBB BB BB BB BBB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2019/10
2020
2020/10
2021
2021/10
2022
2022/10
2023
2023/10
Net sales  0 0 0 0 0  
Gross profit  745 447 699 646 836  
EBITDA  535 237 356 350 385  
EBIT  535 237 356 350 385  
Pre-tax profit (PTP)  604.4 222.7 475.1 482.6 521.1  
Net earnings  470.1 171.4 371.6 377.2 404.9  
Pre-tax profit without non-rec. items  604 223 475 483 521  
 
See the entire income statement

Balance sheet (kDKK) 
2019
2019/10
2020
2020/10
2021
2021/10
2022
2022/10
2023
2023/10
Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  2,416 2,587 2,958 3,336 3,741  
Interest-bearing liabilities  239 163 282 286 227  
Balance sheet total (assets)  2,994 3,120 3,805 3,998 4,406  
Net Debt  239 163 282 286 227  
 
See the entire balance sheet

Volume 
2019
2019/10
2020
2020/10
2021
2021/10
2022
2022/10
2023
2023/10
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  745 447 699 646 836  
Gross profit growth  26.9% -40.0% 56.3% -7.5% 29.5%  
Employees  1 1 1 1 1  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  2,994 3,120 3,805 3,998 4,406  
Balance sheet change%  16.9% 4.2% 22.0% 5.1% 10.2%  
Added value  535.1 237.3 356.2 349.6 385.2  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  4.0 5.0 5.0 5.0 5.0  

Profitability 
2019
2019/10
2020
2020/10
2021
2021/10
2022
2022/10
2023
2023/10
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  71.8% 53.1% 51.0% 54.1% 46.1%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  22.1% 7.8% 14.0% 12.7% 12.8%  
ROI %  26.0% 8.8% 16.2% 14.4% 14.2%  
ROE %  21.6% 6.9% 13.4% 12.0% 11.4%  

Solidity 
2019
2019/10
2020
2020/10
2021
2021/10
2022
2022/10
2023
2023/10
Equity ratio %  80.7% 82.9% 77.8% 83.4% 84.9%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  44.7% 68.5% 79.1% 81.8% 59.0%  
Gearing %  9.9% 6.3% 9.5% 8.6% 6.1%  
Net interest  0 0 0 0 0  
Financing costs %  4.8% 7.3% 4.4% 4.4% 6.6%  

Liquidity 
2019
2019/10
2020
2020/10
2021
2021/10
2022
2022/10
2023
2023/10
Quick Ratio  5.0 5.6 4.5 6.0 7.9  
Current Ratio  5.2 5.9 4.5 6.0 7.9  
Cash and cash equivalent  0.0 0.0 0.0 0.0 0.0  

Capital use efficiency 
2019
2019/10
2020
2020/10
2021
2021/10
2022
2022/10
2023
2023/10
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  2,415.5 2,586.9 2,958.5 3,335.7 3,846.9  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2019/10
2020
2020/10
2021
2021/10
2022
2022/10
2023
2023/10
Net sales / employee  0 0 0 0 0  
Added value / employee  535 237 356 350 385  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  535 237 356 350 385  
EBIT / employee  535 237 356 350 385  
Net earnings / employee  470 171 372 377 405