CVR number 34607877
Industry 58.2900 Other software publishing

AMKIO Cybersecurity ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
2019/9
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  10.1% 9.1% 9.5% 7.4% 4.3%  
Credit score (0-100)  26 27 25 32 47  
Credit rating  BB BB BB BB BBB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2019/9
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 476 899 1,011  
EBITDA  0.0 0.0 160 126 270  
EBIT  0.0 0.0 36.2 126 270  
Pre-tax profit (PTP)  0.0 0.0 35.8 124.1 283.7  
Net earnings  0.0 0.0 35.8 93.6 216.1  
Pre-tax profit without non-rec. items  0.0 0.0 35.8 124 284  
 
See the entire income statement

Balance sheet (kDKK) 
2019
2019/9
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  60.2 60.2 96.0 190 348  
Interest-bearing liabilities  0.0 64.9 59.8 0.0 0.0  
Balance sheet total (assets)  125 125 285 306 613  
Net Debt  0.0 64.9 8.4 -48.1 -232  
 
See the entire balance sheet

Volume 
2019
2019/9
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 476 899 1,011  
Gross profit growth  0.0% 0.0% 0.0% 88.8% 12.4%  
Employees  0 0 1 1 1  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  125 125 285 306 613  
Balance sheet change%  0.0% 0.0% 127.6% 7.4% 100.5%  
Added value  0.0 0.0 36.2 125.9 270.2  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 -249 0 0  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 1.0 2.0 3.0  

Profitability 
2019
2019/9
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 7.6% 14.0% 26.7%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% 17.6% 42.7% 61.8%  
ROI %  0.0% 0.0% 25.7% 72.9% 105.5%  
ROE %  0.0% 0.0% 45.8% 65.5% 80.3%  

Solidity 
2019
2019/9
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
Equity ratio %  48.1% 48.1% 33.7% 62.0% 56.8%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% 5.3% -38.2% -86.0%  
Gearing %  0.0% 107.7% 62.3% 0.0% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.6% 6.0% 0.0%  

Liquidity 
2019
2019/9
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
Quick Ratio  0.0 0.0 1.4 1.9 2.0  
Current Ratio  0.0 0.0 1.4 1.9 2.0  
Cash and cash equivalent  0.0 0.0 51.3 48.1 232.5  

Capital use efficiency 
2019
2019/9
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  -64.9 -64.9 81.6 100.6 252.5  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2019/9
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 36 126 270  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 160 126 270  
EBIT / employee  0 0 36 126 270  
Net earnings / employee  0 0 36 94 216