Vestjysk Leasing ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2018
N/A
2019
N/A
2020
2020/8
2021
2021/8
2022
2022/8
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 0.0% 14.7% 19.2% 14.4%  
Credit score (0-100)  0 0 14 6 14  
Credit rating  N/A N/A BB B BB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2018
N/A
2019
N/A
2020
2020/8
2021
2021/8
2022
2022/8

Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 -8.8 36.7 16.3  
EBITDA  0.0 0.0 -8.8 36.7 16.3  
EBIT  0.0 0.0 -8.8 36.7 16.3  
Pre-tax profit (PTP)  0.0 0.0 -8.9 21.6 3.5  
Net earnings  0.0 0.0 -6.9 16.8 2.7  
Pre-tax profit without non-rec. items  0.0 0.0 -8.9 21.6 3.5  

 
See the entire income statement

Balance sheet (kDKK) 
2018
N/A
2019
N/A
2020
2020/8
2021
2021/8
2022
2022/8

Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  0.0 0.0 33.1 49.9 52.6  
Interest-bearing liabilities  0.0 0.0 0.0 0.0 128  
Balance sheet total (assets)  0.0 0.0 38.1 57.7 186  

Net Debt  0.0 0.0 -26.6 -57.3 -58.4  
 
See the entire balance sheet

Volume 
2018
N/A
2019
N/A
2020
2020/8
2021
2021/8
2022
2022/8

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 -8.8 36.7 16.3  
Gross profit growth  0.0% 0.0% 0.0% 0.0% -55.7%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 38 58 186  
Balance sheet change%  0.0% 0.0% 0.0% 51.5% 223.4%  
Added value  0.0 0.0 -8.8 36.7 16.3  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 -1.0 1.0 2.0  

Profitability 
2018
N/A
2019
N/A
2020
2020/8
2021
2021/8
2022
2022/8
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 100.0% 100.0% 100.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% -23.1% 76.7% 13.3%  
ROI %  0.0% 0.0% -26.6% 88.5% 14.1%  
ROE %  0.0% 0.0% -21.0% 40.6% 5.4%  

Solidity 
2018
N/A
2019
N/A
2020
2020/8
2021
2021/8
2022
2022/8
Equity ratio %  0.0% 0.0% 86.9% 86.5% 28.2%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% 302.6% -156.1% -359.3%  
Gearing %  0.0% 0.0% 0.0% 0.0% 243.4%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 0.0% 19.9%  

Liquidity 
2018
N/A
2019
N/A
2020
2020/8
2021
2021/8
2022
2022/8
Quick Ratio  0.0 0.0 7.6 7.4 1.4  
Current Ratio  0.0 0.0 7.6 7.4 1.4  
Cash and cash equivalent  0.0 0.0 26.6 57.3 186.5  

Capital use efficiency 
2018
N/A
2019
N/A
2020
2020/8
2021
2021/8
2022
2022/8
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 33.1 49.9 52.6  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2018
N/A
2019
N/A
2020
2020/8
2021
2021/8
2022
2022/8
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0