CVR number 41019573
Industry 68.2040 Renting and operating of own or leased real estate

Kjøgx Ejendomme ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
N/A
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
Bankruptcy risk for industry  0.3% 0.3% 0.3% 0.3% 0.3%  
Bankruptcy risk  0.0% 6.2% 7.1% 2.2% 2.9%  
Credit score (0-100)  0 38 33 65 57  
Credit rating  N/A BBB BBB BBB BBB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
N/A
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
Net sales  0 0 0 0 0  
Gross profit  0.0 4.3 401 452 286  
EBITDA  0.0 4.3 401 452 286  
EBIT  0.0 -12.5 212 262 95.6  
Pre-tax profit (PTP)  0.0 -56.5 113.1 166.6 6.0  
Net earnings  0.0 -46.5 78.4 120.9 25.1  
Pre-tax profit without non-rec. items  0.0 -56.5 113 167 6.0  
 
See the entire income statement

Balance sheet (kDKK) 
2019
N/A
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
Tangible assets total  0.0 2,168 6,478 6,289 6,171  
Shareholders equity total  0.0 -6.5 72.0 193 218  
Interest-bearing liabilities  0.0 2,598 2,302 2,264 2,226  
Balance sheet total (assets)  0.0 2,655 6,626 6,542 6,515  
Net Debt  0.0 2,128 2,235 2,150 2,104  
 
See the entire balance sheet

Volume 
2019
N/A
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 4.3 401 452 286  
Gross profit growth  0.0% 0.0% 9,184.8% 12.5% -36.8%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 2,655 6,626 6,542 6,515  
Balance sheet change%  0.0% 0.0% 149.6% -1.3% -0.4%  
Added value  0.0 4.3 401.4 451.6 285.6  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 2,151 4,121 -379 -308  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 -1.0 1.0 2.0 3.0  

Profitability 
2019
N/A
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% -289.7% 52.8% 58.0% 33.5%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% -0.5% 4.6% 4.0% 1.5%  
ROI %  0.0% -0.5% 8.6% 6.0% 1.5%  
ROE %  0.0% -1.7% 5.8% 91.3% 12.2%  

Solidity 
2019
N/A
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
Equity ratio %  0.0% -0.2% 1.1% 2.9% 3.3%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 49,221.5% 556.8% 476.0% 736.6%  
Gearing %  0.0% -40,259.5% 3,197.9% 1,174.2% 1,021.4%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 3.4% 4.2% 4.2% 4.1%  

Liquidity 
2019
N/A
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
Quick Ratio  0.0 0.3 0.1 0.2 0.3  
Current Ratio  0.0 0.3 0.1 0.2 0.3  
Cash and cash equivalent  0.0 470.1 67.0 114.4 122.7  

Capital use efficiency 
2019
N/A
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 -961.6 -1,149.5 -1,101.6 -994.8  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
N/A
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0