Gørdinglund El ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
Loading...

Loading...

Loading...

Loading...

Loading...

Loading...

Loading...

Bankruptcy Risk 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 10.1% 8.3% 10.1% 5.9%  
Credit score (0-100)  0 24 28 23 38  
Credit rating  N/A BB BB BB BBB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Net sales  0 0 0 387 536  
Gross profit  0.0 154 220 255 423  
EBITDA  0.0 96.9 66.6 163 84.9  
EBIT  0.0 85.2 54.4 151 84.9  
Pre-tax profit (PTP)  0.0 84.8 53.0 149.4 84.7  
Net earnings  0.0 66.1 41.1 116.4 66.1  
Pre-tax profit without non-rec. items  0.0 84.8 53.0 149 84.7  

 
See the entire income statement

Balance sheet (kDKK) 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Tangible assets total  0.0 25.3 13.1 0.9 0.9  
Shareholders equity total  0.0 106 90.7 157 164  
Interest-bearing liabilities  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0.0 204 130 248 361  

Net Debt  0.0 -158 -70.6 -175 -297  
 
See the entire balance sheet

Volume 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Net sales  0 0 0 387 536  
Net sales growth  0.0% 0.0% 0.0% 0.0% 38.7%  
Gross profit  0.0 154 220 255 423  
Gross profit growth  0.0% 0.0% 42.6% 15.9% 65.9%  
Employees  0 1 1 0 0  
Employee growth %  0.0% 0.0% 0.0% -100.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 204 130 248 361  
Balance sheet change%  0.0% 0.0% -36.2% 90.5% 45.7%  
Added value  0.0 96.9 66.6 162.8 84.9  
Added value %  0.0% 0.0% 0.0% 42.1% 15.8%  
Investments  0 14 -24 -24 0  

Net sales trend  0.0 0.0 0.0 0.0 1.0  
EBIT trend  0.0 1.0 2.0 3.0 4.0  

Profitability 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
EBITDA %  0.0% 0.0% 0.0% 42.1% 15.8%  
EBIT %  0.0% 0.0% 0.0% 38.9% 15.8%  
EBIT to gross profit (%)  0.0% 55.2% 24.7% 59.0% 20.1%  
Net Earnings %  0.0% 0.0% 0.0% 30.1% 12.3%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 33.3% 12.3%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 38.7% 15.8%  
ROA %  0.0% 41.7% 32.6% 79.7% 27.9%  
ROI %  0.0% 80.3% 55.3% 121.4% 52.8%  
ROE %  0.0% 62.3% 41.7% 93.9% 41.1%  

Solidity 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Equity ratio %  0.0% 53.8% 69.7% 63.4% 45.5%  
Relative indebtedness %  0.0% 0.0% 0.0% 23.4% 36.7%  
Relative net indebtedness %  0.0% 0.0% 0.0% -21.8% -18.7%  
Net int. bear. debt to EBITDA, %  0.0% -163.5% -105.9% -107.4% -349.6%  
Gearing %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 0.0% 0.0%  

Liquidity 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Quick Ratio  0.0 2.0 3.0 2.7 1.8  
Current Ratio  0.0 1.8 3.0 2.7 1.8  
Cash and cash equivalent  0.0 158.5 70.6 174.9 296.8  

Capital use efficiency 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Trade debtors turnover (days)  0.0 0.0 0.0 68.1 43.1  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 30.7  
Current assets / Net sales %  0.0% 0.0% 0.0% 63.9% 67.2%  
Net working capital  0.0 80.9 77.7 156.5 163.6  
Net working capital %  0.0% 0.0% 0.0% 40.5% 30.5%  

Employee efficiency 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 97 67 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 97 67 0 0  
EBIT / employee  0 85 54 0 0  
Net earnings / employee  0 66 41 0 0