CVR number 41423676
Industry 46.5100 Wholesale of computers, computer peripheral equipment and software

Nutanix Denmark ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
N/A
2020
N/A
2021
2021/7
2022
2022/7
2023
2023/7
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 0.0% 6.4% 6.7% 3.7%  
Credit score (0-100)  0 0 36 35 51  
Credit rating  N/A N/A BBB BBB BBB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
N/A
2020
N/A
2021
2021/7
2022
2022/7
2023
2023/7
Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 14,214 6,643 9,874  
EBITDA  0.0 0.0 741 562 795  
EBIT  0.0 0.0 741 562 795  
Pre-tax profit (PTP)  0.0 0.0 739.1 539.2 768.5  
Net earnings  0.0 0.0 573.9 395.2 570.3  
Pre-tax profit without non-rec. items  0.0 0.0 739 539 769  
 
See the entire income statement

Balance sheet (kDKK) 
2019
N/A
2020
N/A
2021
2021/7
2022
2022/7
2023
2023/7
Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  0.0 0.0 614 1,009 1,579  
Interest-bearing liabilities  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0.0 0.0 3,924 3,395 5,547  
Net Debt  0.0 0.0 -1,240 -1,722 -2,020  
 
See the entire balance sheet

Volume 
2019
N/A
2020
N/A
2021
2021/7
2022
2022/7
2023
2023/7
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 14,214 6,643 9,874  
Gross profit growth  0.0% 0.0% 0.0% -53.3% 48.6%  
Employees  0 0 7 5 6  
Employee growth %  0.0% 0.0% 0.0% -28.6% 20.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 3,924 3,395 5,547  
Balance sheet change%  0.0% 0.0% 0.0% -13.5% 63.4%  
Added value  0.0 0.0 740.8 562.2 794.9  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 1.0 2.0 3.0  

Profitability 
2019
N/A
2020
N/A
2021
2021/7
2022
2022/7
2023
2023/7
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 5.2% 8.5% 8.1%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% 18.9% 15.4% 17.8%  
ROI %  0.0% 0.0% 120.7% 69.3% 61.5%  
ROE %  0.0% 0.0% 93.5% 48.7% 44.1%  

Solidity 
2019
N/A
2020
N/A
2021
2021/7
2022
2022/7
2023
2023/7
Equity ratio %  0.0% 0.0% 15.6% 29.7% 28.5%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% -167.4% -306.2% -254.1%  
Gearing %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 0.0% 0.0%  

Liquidity 
2019
N/A
2020
N/A
2021
2021/7
2022
2022/7
2023
2023/7
Quick Ratio  0.0 0.0 1.2 1.4 1.4  
Current Ratio  0.0 0.0 1.2 1.4 1.4  
Cash and cash equivalent  0.0 0.0 1,239.9 1,721.5 2,020.0  

Capital use efficiency 
2019
N/A
2020
N/A
2021
2021/7
2022
2022/7
2023
2023/7
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 613.9 1,009.2 1,579.5  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
N/A
2020
N/A
2021
2021/7
2022
2022/7
2023
2023/7
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 106 112 132  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 106 112 132  
EBIT / employee  0 0 106 112 132  
Net earnings / employee  0 0 82 79 95