JK.JOB.dk ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2018
2018/12
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  5.4% 8.1% 4.5% 22.8% 6.7%  
Credit score (0-100)  43 32 46 3 35  
Credit rating  BBB BB BBB B BBB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2018
2018/12
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12

Net sales  0 0 0 0 0  
Gross profit  1,858 3,063 2,047 1,974 1,685  
EBITDA  265 -31.6 397 -372 1,684  
EBIT  265 -31.6 397 -372 1,684  
Pre-tax profit (PTP)  263.2 -32.5 391.3 -384.8 1,682.7  
Net earnings  205.0 -25.7 305.1 -384.8 1,397.0  
Pre-tax profit without non-rec. items  263 -32.5 391 -385 1,683  

 
See the entire income statement

Balance sheet (kDKK) 
2018
2018/12
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12

Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  255 229 280 -104 277  
Interest-bearing liabilities  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  1,215 640 1,503 173 2,472  

Net Debt  -879 -532 -1,437 -149 -2,110  
 
See the entire balance sheet

Volume 
2018
2018/12
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  1,858 3,063 2,047 1,974 1,685  
Gross profit growth  0.0% 64.9% -33.2% -3.6% -14.6%  
Employees  3 0 0 0 0  
Employee growth %  0.0% -100.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  1,215 640 1,503 173 2,472  
Balance sheet change%  0.0% -47.3% 134.8% -88.5% 1,329.7%  
Added value  264.9 -31.6 397.3 -372.2 1,683.9  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  1.0 -1.0 1.0 -1.0 1.0  

Profitability 
2018
2018/12
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  14.3% -1.0% 19.4% -18.9% 99.9%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  21.8% -3.4% 37.1% -41.8% 122.5%  
ROI %  94.4% -12.4% 105.0% -141.1% 312.8%  
ROE %  80.4% -10.6% 119.7% -169.8% 621.6%  

Solidity 
2018
2018/12
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
Equity ratio %  21.0% 35.8% 18.7% -37.7% 11.2%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  -331.9% 1,683.6% -361.7% 40.0% -125.3%  
Gearing %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 0.0% 0.0%  

Liquidity 
2018
2018/12
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
Quick Ratio  1.3 1.4 1.5 0.5 1.8  
Current Ratio  1.3 1.4 1.5 0.5 1.8  
Cash and cash equivalent  879.2 532.4 1,437.0 148.9 2,109.7  

Capital use efficiency 
2018
2018/12
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  235.5 164.5 478.1 -128.4 1,052.6  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2018
2018/12
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
Net sales / employee  0 0 0 0 0  
Added value / employee  88 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  88 0 0 0 0  
EBIT / employee  88 0 0 0 0  
Net earnings / employee  68 0 0 0 0