CVR number 38726471
Industry 69.1000 Legal activities

United Law A/S

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2020
2020/7
2021
2021/7
2022
2022/7
2023
2023/7
2024
2024/7
Bankruptcy risk for industry  1.2% 1.2% 1.2% 1.2% 1.2%  
Bankruptcy risk  1.5% 1.4% 2.0% 2.0% 4.4%  
Credit score (0-100)  77 76 69 67 47  
Credit rating  A A A A BBB  
Credit limit (kDKK)  70.0 98.6 2.9 2.1 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2020
2020/7
2021
2021/7
2022
2022/7
2023
2023/7
2024
2024/7
Net sales  0 0 0 0 0  
Gross profit  17,046 16,083 15,658 18,751 16,910  
EBITDA  1,054 1,196 523 494 457  
EBIT  1,038 1,180 507 478 443  
Pre-tax profit (PTP)  1,038.3 1,180.4 507.0 477.5 442.9  
Net earnings  809.9 926.1 395.5 372.3 345.4  
Pre-tax profit without non-rec. items  1,038 1,180 507 477 443  
 
See the entire income statement

Balance sheet (kDKK) 
2020
2020/7
2021
2021/7
2022
2022/7
2023
2023/7
2024
2024/7
Tangible assets total  60.7 45.1 29.5 13.9 0.0  
Shareholders equity total  12,128 13,054 13,449 13,822 14,167  
Interest-bearing liabilities  62.8 1,074 1,371 187 1,745  
Balance sheet total (assets)  19,767 19,468 18,164 18,299 19,763  
Net Debt  62.8 1,074 1,371 187 1,745  
 
See the entire balance sheet

Volume 
2020
2020/7
2021
2021/7
2022
2022/7
2023
2023/7
2024
2024/7
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  17,046 16,083 15,658 18,751 16,910  
Gross profit growth  -9.4% -5.6% -2.6% 19.8% -9.8%  
Employees  21 17 18 19 20  
Employee growth %  -8.7% -19.0% 5.9% 5.6% 5.3%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  19,767 19,468 18,164 18,299 19,763  
Balance sheet change%  16.3% -1.5% -6.7% 0.7% 8.0%  
Added value  1,054.0 1,196.0 522.8 493.8 456.6  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  13 -31 -31 -31 -28  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  3.0 4.0 5.0 5.0 5.0  

Profitability 
2020
2020/7
2021
2021/7
2022
2022/7
2023
2023/7
2024
2024/7
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  6.1% 7.3% 3.2% 2.6% 2.6%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  5.7% 6.0% 2.7% 2.6% 2.3%  
ROI %  8.8% 9.0% 3.5% 3.3% 3.0%  
ROE %  6.9% 7.4% 3.0% 2.7% 2.5%  

Solidity 
2020
2020/7
2021
2021/7
2022
2022/7
2023
2023/7
2024
2024/7
Equity ratio %  61.4% 67.1% 74.0% 75.5% 71.7%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  6.0% 89.8% 262.2% 37.8% 382.1%  
Gearing %  0.5% 8.2% 10.2% 1.4% 12.3%  
Net interest  0 0 0 0 0  
Financing costs %  0.2% 0.0% 0.0% 0.1% 0.0%  

Liquidity 
2020
2020/7
2021
2021/7
2022
2022/7
2023
2023/7
2024
2024/7
Quick Ratio  2.6 3.0 3.8 4.1 3.5  
Current Ratio  2.6 3.0 3.8 4.1 3.5  
Cash and cash equivalent  0.0 0.0 0.0 0.0 0.0  

Capital use efficiency 
2020
2020/7
2021
2021/7
2022
2022/7
2023
2023/7
2024
2024/7
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  12,068.7 13,008.7 13,419.8 13,810.8 14,167.0  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2020
2020/7
2021
2021/7
2022
2022/7
2023
2023/7
2024
2024/7
Net sales / employee  0 0 0 0 0  
Added value / employee  50 70 29 26 23  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  50 70 29 26 23  
EBIT / employee  49 69 28 25 22  
Net earnings / employee  39 54 22 20 17