Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

Ejendomsselskabet Skovvejen 2 ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2017 2017/9 2018 2018/9 2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023e N/A 2024e N/A Bankruptcy risk for industry   1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 1.1%   Bankruptcy risk   23.2% 1.0% 1.0% 1.0% 1.1% 0.6% 7.7% 7.4%   Credit score (0-100)   5 88 88 85 84 96 30 33   Credit rating   B A A A A AA BB BB   Credit limit (kDKK)   0.0 222.2 585.4 1,320.5 1,139.8 3,648.9 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2017 2017/9 2018 2018/9 2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023e N/A 2024e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   -4.0 1,120 1,556 422 681 2,120 0.0 0.0   EBITDA   -4.0 1,120 1,556 422 681 2,120 0.0 0.0   EBIT   -4.0 905 5,656 4,477 -144 10,120 0.0 0.0   Pre-tax profit (PTP)   -3,458.8 -76.6 4,039.5 3,844.0 -754.6 9,325.9 0.0 0.0   Net earnings   -3,293.8 2,247.4 4,015.5 17,777.0 1,241.4 7,297.9 0.0 0.0   Pre-tax profit without non-rec. items   -3,459 -76.6 4,040 3,844 -755 9,326 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2017 2017/9 2018 2018/9 2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023e N/A 2024e N/A Tangible assets total   0.0 35,500 39,600 46,400 46,400 54,400 0.0 0.0   Shareholders equity total   814 3,062 7,077 24,854 26,095 33,393 33,268 33,268   Interest-bearing liabilities   0.0 32,756 31,810 34,265 34,755 33,199 0.0 0.0   Balance sheet total (assets)   818 36,775 39,855 60,403 62,413 68,168 33,268 33,268   Net Debt   0.0 31,817 31,666 34,206 34,659 32,877 -33,268 -33,268     See the entire balance sheet 1000.0 Volume  2017 2017/9 2018 2018/9 2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023e N/A 2024e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   -4.0 1,120 1,556 422 681 2,120 0.0 0.0   Gross profit growth   63.3% 0.0% 38.9% -72.8% 61.2% 211.3% -100.0% 0.0%   Employees   0 0 0 0 0 0 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   818 36,775 39,855 60,403 62,413 68,168 33,268 33,268   Balance sheet change%   307.0% 4,394.9% 8.4% 51.6% 3.3% 9.2% -51.2% 0.0%   Added value   -4.0 904.6 5,656.0 4,477.2 -143.9 10,120.3 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   0 35,500 4,100 6,800 0 8,000 -54,400 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   -2.0 1.0 2.0 3.0 -1.0 1.0 0.0 0.0   1000.0 Profitability  2017 2017/9 2018 2018/9 2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023e N/A 2024e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   100.0% 80.8% 363.5% 1,059.7% -21.1% 477.3% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   -0.0% 4.8% 14.8% 8.9% -0.2% 15.5% 0.0% 0.0%   ROI %   -0.0% 5.0% 15.1% 9.0% -0.2% 15.6% 0.0% 0.0%   ROE %   -648.9% 116.0% 79.2% 111.3% 4.9% 24.5% 0.0% 0.0%   1000.0 Solidity  2017 2017/9 2018 2018/9 2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023e N/A 2024e N/A Equity ratio %   99.5% 8.3% 17.8% 41.1% 41.8% 49.2% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   0.0% 2,840.2% 2,035.2% 8,096.5% 5,089.1% 1,550.6% 0.0% 0.0%   Gearing %   0.0% 1,069.9% 449.5% 137.9% 133.2% 99.4% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   12.0% 6.0% 5.0% 1.9% 1.8% 2.3% 0.0% 0.0%   1000.0 Liquidity  2017 2017/9 2018 2018/9 2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023e N/A 2024e N/A Quick Ratio   204.5 0.1 0.0 1.3 1.6 1.5 0.0 0.0   Current Ratio   204.5 0.1 0.0 1.3 1.6 1.4 0.0 0.0   Cash and cash equivalent   0.0 938.3 143.7 58.5 96.7 321.5 0.0 0.0   1000.0 Capital use efficiency  2017 2017/9 2018 2018/9 2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023e N/A 2024e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   814.2 -11,532.1 -11,701.4 3,148.4 5,764.1 4,239.5 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2017 2017/9 2018 2018/9 2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023e N/A 2024e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 0 0 0 0 0 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 0 0 0 0 0 0 0   EBIT / employee   0 0 0 0 0 0 0 0   Net earnings / employee   0 0 0 0 0 0 0 0