Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

Langhoffs Gulvservice ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2018 N/A 2019 N/A 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024e N/A 2025e N/A Bankruptcy risk for industry   1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 7.6% 7.6%   Bankruptcy risk   0.0% 0.0% 2.3% 1.3% 2.9% 2.4% 16.4% 16.4%   Credit score (0-100)   0 0 65 79 58 63 11 11   Credit rating   N/A N/A BBB A BBB BBB BB BB   Credit limit (kDKK)   0.0 0.0 0.0 31.8 0.0 0.0 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2018 N/A 2019 N/A 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   0.0 0.0 1,610 2,028 789 1,227 0.0 0.0   EBITDA   0.0 0.0 978 822 229 598 0.0 0.0   EBIT   0.0 0.0 932 791 193 563 0.0 0.0   Pre-tax profit (PTP)   0.0 0.0 928.8 757.5 181.0 547.4 0.0 0.0   Net earnings   0.0 0.0 726.0 600.2 137.6 426.1 0.0 0.0   Pre-tax profit without non-rec. items   0.0 0.0 929 757 181 547 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2018 N/A 2019 N/A 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024e N/A 2025e N/A Tangible assets total   0.0 0.0 741 683 647 611 0.0 0.0   Shareholders equity total   0.0 0.0 766 1,366 204 530 89.9 89.9   Interest-bearing liabilities   0.0 0.0 0.0 470 449 473 0.0 0.0   Balance sheet total (assets)   0.0 0.0 1,504 2,919 1,070 1,614 89.9 89.9   Net Debt   0.0 0.0 -499 339 154 133 -89.9 -89.9     See the entire balance sheet 1000.0 Volume  2018 N/A 2019 N/A 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   0.0 0.0 1,610 2,028 789 1,227 0.0 0.0   Gross profit growth   0.0% 0.0% 0.0% 26.0% -61.1% 55.6% -100.0% 0.0%   Employees   0 0 2 3 1 1 0 0   Employee growth %   0.0% 0.0% 0.0% 50.0% -66.7% 0.0% -100.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   0 0 1,504 2,919 1,070 1,614 90 90   Balance sheet change%   0.0% 0.0% 0.0% 94.1% -63.3% 50.8% -94.4% 0.0%   Added value   0.0 0.0 932.1 790.9 193.3 562.6 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   0 0 696 -90 -72 -72 -611 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   0.0 0.0 1.0 2.0 3.0 4.0 0.0 0.0   1000.0 Profitability  2018 N/A 2019 N/A 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024e N/A 2025e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   0.0% 0.0% 57.9% 39.0% 24.5% 45.8% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   0.0% 0.0% 62.0% 35.8% 11.0% 42.0% 0.0% 0.0%   ROI %   0.0% 0.0% 121.7% 60.7% 17.7% 67.9% 0.0% 0.0%   ROE %   0.0% 0.0% 94.8% 56.3% 17.5% 116.2% 0.0% 0.0%   1000.0 Solidity  2018 N/A 2019 N/A 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024e N/A 2025e N/A Equity ratio %   0.0% 0.0% 50.9% 46.8% 19.0% 32.8% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   0.0% 0.0% -51.0% 41.2% 67.0% 22.2% 0.0% 0.0%   Gearing %   0.0% 0.0% 0.0% 34.4% 220.2% 89.2% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   0.0% 0.0% 0.0% 14.2% 8.5% 3.6% 0.0% 0.0%   1000.0 Liquidity  2018 N/A 2019 N/A 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024e N/A 2025e N/A Quick Ratio   0.0 0.0 1.0 2.0 1.0 1.5 0.0 0.0   Current Ratio   0.0 0.0 1.0 2.0 1.0 1.5 0.0 0.0   Cash and cash equivalent   0.0 0.0 499.0 131.2 295.3 339.9 0.0 0.0   1000.0 Capital use efficiency  2018 N/A 2019 N/A 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024e N/A 2025e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   0.0 0.0 24.5 1,131.0 -15.9 328.8 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2018 N/A 2019 N/A 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024e N/A 2025e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 0 466 264 193 563 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 0 489 274 229 598 0 0   EBIT / employee   0 0 466 264 193 563 0 0   Net earnings / employee   0 0 363 200 138 426 0 0