ANPARTSSELSKABET AF 12.01.2012

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2018
2018/10
2019
2019/10
2020
2020/10
2021
2021/10
2022
2022/10
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  18.5% 18.0% 20.1% 21.3% 19.1%  
Credit score (0-100)  8 9 5 4 6  
Credit rating  B B B B B  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2018
2018/10
2019
2019/10
2020
2020/10
2021
2021/10
2022
2022/10

Net sales  0 0 0 0 0  
Gross profit  -9.7 -8.9 -12.4 63.1 -11.2  
EBITDA  -9.7 -8.9 -12.4 63.1 -11.2  
EBIT  -9.7 -8.9 -12.4 63.1 -11.2  
Pre-tax profit (PTP)  -9.7 -8.9 -12.4 63.1 -11.3  
Net earnings  -58.7 189.1 245.6 494.1 396.7  
Pre-tax profit without non-rec. items  -9.7 -8.9 -12.4 63.1 -11.3  

 
See the entire income statement

Balance sheet (kDKK) 
2018
2018/10
2019
2019/10
2020
2020/10
2021
2021/10
2022
2022/10

Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  35.7 225 296 545 448  
Interest-bearing liabilities  0.0 0.7 0.0 0.0 0.5  
Balance sheet total (assets)  127 315 386 560 464  

Net Debt  -1.2 0.7 0.0 -0.2 0.5  
 
See the entire balance sheet

Volume 
2018
2018/10
2019
2019/10
2020
2020/10
2021
2021/10
2022
2022/10

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  -9.7 -8.9 -12.4 63.1 -11.2  
Gross profit growth  45.0% 8.4% -38.7% 0.0% 0.0%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  127 315 386 560 464  
Balance sheet change%  -86.4% 148.4% 22.5% 45.1% -17.3%  
Added value  -9.7 -8.9 -12.4 63.1 -11.2  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  -3.0 -4.0 -5.0 1.0 -1.0  

Profitability 
2018
2018/10
2019
2019/10
2020
2020/10
2021
2021/10
2022
2022/10
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  100.0% 100.0% 100.0% 100.0% 100.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  -1.8% -4.0% -3.5% 13.3% -2.2%  
ROI %  -2.2% -6.8% -4.7% 15.0% -2.3%  
ROE %  -13.3% 145.2% 94.3% 117.4% 79.9%  

Solidity 
2018
2018/10
2019
2019/10
2020
2020/10
2021
2021/10
2022
2022/10
Equity ratio %  28.1% 71.3% 76.7% 97.3% 96.7%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  12.3% -8.1% 0.0% -0.4% -4.4%  
Gearing %  0.0% 0.3% 0.0% 0.0% 0.1%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 0.0% 5.2%  

Liquidity 
2018
2018/10
2019
2019/10
2020
2020/10
2021
2021/10
2022
2022/10
Quick Ratio  1.4 3.5 4.3 37.4 29.9  
Current Ratio  1.4 3.5 4.3 37.4 29.9  
Cash and cash equivalent  1.2 0.0 0.0 0.2 0.0  

Capital use efficiency 
2018
2018/10
2019
2019/10
2020
2020/10
2021
2021/10
2022
2022/10
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  35.7 224.7 296.4 545.4 448.1  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2018
2018/10
2019
2019/10
2020
2020/10
2021
2021/10
2022
2022/10
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0