Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

CHJ Udlejning ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2017 2017/12 2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023e N/A 2024e N/A Bankruptcy risk for industry   1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 1.1%   Bankruptcy risk   3.5% 4.4% 8.9% 3.2% 3.9% 2.4% 11.6% 9.5%   Credit score (0-100)   55 48 29 56 49 63 20 26   Credit rating   BBB BBB BB BBB BBB BBB BB BB   Credit limit (kDKK)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2017 2017/12 2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023e N/A 2024e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   217 866 -91.3 853 166 2,631 0.0 0.0   EBITDA   210 866 -91.3 853 150 2,630 0.0 0.0   EBIT   210 866 -91.3 853 150 2,630 0.0 0.0   Pre-tax profit (PTP)   43.2 730.5 -222.6 851.0 139.4 2,606.4 0.0 0.0   Net earnings   32.3 569.6 -176.2 663.6 107.5 2,032.6 0.0 0.0   Pre-tax profit without non-rec. items   43.2 731 -223 851 139 2,606 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2017 2017/12 2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023e N/A 2024e N/A Tangible assets total   2,865 616 616 616 616 2,054 0.0 0.0   Shareholders equity total   82.3 652 476 1,139 1,247 3,279 3,229 3,229   Interest-bearing liabilities   752 756 2.8 3.3 3.3 3.3 0.0 0.0   Balance sheet total (assets)   2,876 4,285 701 1,376 1,385 3,807 3,229 3,229   Net Debt   745 710 -5.5 -757 -757 -1,611 -3,229 -3,229     See the entire balance sheet 1000.0 Volume  2017 2017/12 2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023e N/A 2024e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   217 866 -91.3 853 166 2,631 0.0 0.0   Gross profit growth   0.0% 299.6% 0.0% 0.0% -80.5% 1,483.2% -100.0% 0.0%   Employees   0 0 0 0 0 0 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 -0.7 0.0 0.0   Balance sheet total (assets)   2,876 4,285 701 1,376 1,385 3,807 3,229 3,229   Balance sheet change%   0.0% 49.0% -83.6% 96.4% 0.7% 174.8% -15.2% 0.0%   Added value   210.3 865.8 -91.3 853.2 150.0 2,631.1 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   2,865 -2,249 0 0 0 1,438 -2,054 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   1.0 2.0 -1.0 1.0 2.0 3.0 0.0 0.0   1000.0 Profitability  2017 2017/12 2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023e N/A 2024e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   97.1% 100.0% 100.0% 100.0% 90.3% 100.0% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   7.3% 24.2% -3.7% 82.2% 10.9% 101.3% 0.0% 0.0%   ROI %   7.7% 29.0% -4.9% 105.3% 12.5% 116.1% 0.0% 0.0%   ROE %   39.2% 155.2% -31.2% 82.2% 9.0% 89.8% 0.0% 0.0%   1000.0 Solidity  2017 2017/12 2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023e N/A 2024e N/A Equity ratio %   2.9% 15.2% 67.9% 82.8% 90.0% 86.2% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   354.0% 82.0% 6.0% -88.7% -504.4% -61.2% 0.0% 0.0%   Gearing %   913.8% 115.9% 0.6% 0.3% 0.3% 0.1% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   44.5% 17.9% 34.6% 79.3% 322.6% 727.9% 0.0% 0.0%   1000.0 Liquidity  2017 2017/12 2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023e N/A 2024e N/A Quick Ratio   0.0 2.0 0.4 3.2 5.6 3.3 0.0 0.0   Current Ratio   0.0 2.0 0.4 3.2 5.6 3.3 0.0 0.0   Cash and cash equivalent   7.4 45.5 8.3 760.5 759.9 1,614.0 0.0 0.0   1000.0 Capital use efficiency  2017 2017/12 2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023e N/A 2024e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   -892.1 1,871.8 -139.8 523.8 631.3 1,225.8 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2017 2017/12 2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023e N/A 2024e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 0 0 0 0 0 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 0 0 0 0 0 0 0   EBIT / employee   0 0 0 0 0 0 0 0   Net earnings / employee   0 0 0 0 0 0 0 0