Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

EJENDOMSSELSKABET FALSTERSGADE 44 ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2018 2018/9 2019 2019/9 2020 2020/9 2021 2021/9 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Bankruptcy risk for industry   0.4% 0.4% 0.4% 0.4% 0.4% 0.4% 0.4% 0.4%   Bankruptcy risk   3.8% 1.8% 1.8% 1.5% 1.4% 1.5% 11.9% 11.7%   Credit score (0-100)   52 72 71 75 78 75 20 20   Credit rating   BBB A A A A A BB BB   Credit limit (kDKK)   0.0 0.1 0.2 1.8 63.8 25.2 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2018 2018/9 2019 2019/9 2020 2020/9 2021 2021/9 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   -24.2 252 308 308 294 233 0.0 0.0   EBITDA   -24.2 252 308 308 294 233 0.0 0.0   EBIT   -53.2 217 264 265 64.9 -1.1 0.0 0.0   Pre-tax profit (PTP)   -206.3 85.9 62.8 167.5 -88.3 -117.8 0.0 0.0   Net earnings   -162.8 59.0 39.2 121.0 -69.6 -92.6 0.0 0.0   Pre-tax profit without non-rec. items   -206 85.9 62.8 167 -88.3 -118 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2018 2018/9 2019 2019/9 2020 2020/9 2021 2021/9 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Tangible assets total   5,435 5,845 5,801 5,757 12,871 13,109 0.0 0.0   Shareholders equity total   77.7 137 176 297 6,321 6,229 683 683   Interest-bearing liabilities   5,125 4,958 4,862 4,691 6,612 6,640 0.0 0.0   Balance sheet total (assets)   6,315 5,935 5,936 5,833 14,744 14,627 683 683   Net Debt   4,293 4,900 4,746 4,619 4,738 5,138 -683 -683     See the entire balance sheet 1000.0 Volume  2018 2018/9 2019 2019/9 2020 2020/9 2021 2021/9 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   -24.2 252 308 308 294 233 0.0 0.0   Gross profit growth   0.0% 0.0% 22.4% 0.1% -4.7% -20.6% -100.0% 0.0%   Employees   0 0 0 0 0 0 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   6,315 5,935 5,936 5,833 14,744 14,627 683 683   Balance sheet change%   13.4% -6.0% 0.0% -1.7% 152.8% -0.8% -95.3% 0.0%   Added value   -24.2 251.8 308.1 308.4 108.7 233.3 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   -58 375 -88 -88 1,275 5,758 -7,788 -5,466   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   -1.0 1.0 2.0 3.0 4.0 -1.0 0.0 0.0   1000.0 Profitability  2018 2018/9 2019 2019/9 2020 2020/9 2021 2021/9 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   219.8% 86.1% 85.8% 85.8% 22.1% -0.5% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   -0.9% 3.5% 4.5% 4.5% 0.6% 0.2% 0.0% 0.0%   ROI %   -1.1% 4.2% 5.2% 5.3% 0.7% 0.2% 0.0% 0.0%   ROE %   -102.3% 55.1% 25.1% 51.2% -2.1% -1.5% 0.0% 0.0%   1000.0 Solidity  2018 2018/9 2019 2019/9 2020 2020/9 2021 2021/9 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Equity ratio %   1.2% 2.3% 3.0% 5.1% 43.1% 42.8% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   -17,738.4% 1,946.2% 1,540.3% 1,497.8% 1,611.6% 2,202.0% 0.0% 0.0%   Gearing %   6,594.6% 3,625.5% 2,762.9% 1,579.6% 104.6% 106.6% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   3.3% 2.6% 4.1% 2.0% 2.7% 2.2% 0.0% 0.0%   1000.0 Liquidity  2018 2018/9 2019 2019/9 2020 2020/9 2021 2021/9 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Quick Ratio   0.7 0.1 0.1 0.1 2.1 1.7 0.0 0.0   Current Ratio   0.7 0.1 0.1 0.1 2.0 1.5 0.0 0.0   Cash and cash equivalent   832.2 58.0 116.3 72.1 1,873.2 1,501.9 0.0 0.0   1000.0 Capital use efficiency  2018 2018/9 2019 2019/9 2020 2020/9 2021 2021/9 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   -401.4 -920.0 -928.8 -899.1 914.9 528.2 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2018 2018/9 2019 2019/9 2020 2020/9 2021 2021/9 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 0 0 0 0 0 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 0 0 0 0 0 0 0   EBIT / employee   0 0 0 0 0 0 0 0   Net earnings / employee   0 0 0 0 0 0 0 0