Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

Sletten Ejendomsselskab A/S Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A Bankruptcy risk for industry   0.3% 0.3% 0.3% 0.3% 0.3% 0.3% 0.3% 0.3%   Bankruptcy risk   1.7% 1.8% 1.6% 1.6% 1.5% 1.5% 8.1% 8.1%   Credit score (0-100)   74 71 73 75 75 77 30 30   Credit rating   A A A A A A BB BB   Credit limit (kDKK)   4.8 2.4 11.9 20.2 66.2 97.3 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   1,178 1,193 1,211 1,738 2,933 3,225 0.0 0.0   EBITDA   1,178 1,193 1,211 1,738 2,933 3,225 0.0 0.0   EBIT   893 909 927 1,270 3,294 6,838 0.0 0.0   Pre-tax profit (PTP)   614.3 568.7 802.9 995.2 2,291.1 5,951.9 0.0 0.0   Net earnings   478.8 438.2 626.0 776.8 1,787.1 4,786.9 0.0 0.0   Pre-tax profit without non-rec. items   614 569 803 995 2,291 5,952 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A Tangible assets total   13,336 13,364 13,079 30,691 39,752 52,652 0.0 0.0   Shareholders equity total   5,396 5,534 5,910 6,687 14,301 19,088 16,688 16,688   Interest-bearing liabilities   7,425 7,238 6,859 22,794 16,887 23,723 0.0 0.0   Balance sheet total (assets)   13,569 14,134 13,781 31,046 39,807 52,654 16,688 16,688   Net Debt   7,195 6,470 6,157 22,439 16,881 23,721 -16,688 -16,688     See the entire balance sheet 1000.0 Volume  2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   1,178 1,193 1,211 1,738 2,933 3,225 0.0 0.0   Gross profit growth   3.3% 1.3% 1.5% 43.5% 68.8% 10.0% -100.0% 0.0%   Employees   0 0 0 0 0 0 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   13,569 14,134 13,781 31,046 39,807 52,654 16,688 16,688   Balance sheet change%   1.2% 4.2% -2.5% 125.3% 28.2% 32.3% -68.3% 0.0%   Added value   1,177.8 1,193.5 1,210.9 1,737.9 3,761.3 6,838.4 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   -229 -257 -569 17,144 9,060 12,900 -52,652 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   3.0 4.0 5.0 5.0 5.0 5.0 0.0 0.0   1000.0 Profitability  2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   75.9% 76.2% 76.5% 73.1% 112.3% 212.0% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   6.6% 6.6% 6.6% 5.7% 9.3% 14.8% 0.0% 0.0%   ROI %   6.7% 6.7% 6.8% 5.7% 10.1% 16.8% 0.0% 0.0%   ROE %   9.3% 8.0% 10.9% 12.3% 17.0% 28.7% 0.0% 0.0%   1000.0 Solidity  2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A Equity ratio %   39.8% 39.2% 42.9% 34.4% 46.0% 49.5% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   610.9% 542.1% 508.5% 1,291.1% 575.5% 735.5% 0.0% 0.0%   Gearing %   137.6% 130.8% 116.1% 340.9% 118.1% 124.3% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   3.7% 4.6% 1.8% 1.9% 5.1% 4.4% 0.0% 0.0%   1000.0 Liquidity  2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A Quick Ratio   0.5 0.7 0.9 0.0 0.0 0.0 0.0 0.0   Current Ratio   0.5 0.7 0.9 0.0 0.0 0.0 0.0 0.0   Cash and cash equivalent   230.0 767.8 702.1 354.8 6.2 2.5 0.0 0.0   1000.0 Capital use efficiency  2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   -227.3 -378.9 -116.2 -10,853.6 -1,458.3 -1,859.8 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 0 0 0 0 0 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 0 0 0 0 0 0 0   EBIT / employee   0 0 0 0 0 0 0 0   Net earnings / employee   0 0 0 0 0 0 0 0