Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

INGENIØRFIRMAET POUL TARP A/S Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

/mount/enginehtml/companyviews/145/350562/images/sales_and_ebit_percent_last-year_2026.png?v=1745954523461 /mount/enginehtml/companyviews/145/350562/images/sales_and_ebit_percent_last-year_2027.png?v=1745954523464 /mount/enginehtml/companyviews/145/350562/images/gp_graph_last-year_2020.png?v=1745954523476 Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A Bankruptcy risk for industry   2.3% 2.3% 2.3% 2.3% 2.3% 2.3% 2.3% 2.3%   Bankruptcy risk   1.1% 1.2% 1.0% 1.0% 1.0% 0.9% 4.2% 4.1%   Credit score (0-100)   86 82 85 87 85 88 48 49   Credit rating   A A A A A A BBB BBB   Credit limit (kDKK)   1,634.2 1,010.0 2,028.6 2,410.5 2,788.9 3,747.3 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   31,706 35,353 32,479 31,307 40,689 41,834 0.0 0.0   EBITDA   4,934 7,295 4,804 3,621 10,718 9,085 0.0 0.0   EBIT   4,613 6,940 4,362 3,078 9,897 8,291 0.0 0.0   Pre-tax profit (PTP)   4,469.1 6,899.8 4,346.8 3,521.2 11,039.4 10,787.4 0.0 0.0   Net earnings   3,450.3 5,374.5 3,368.2 2,889.9 9,039.4 9,060.1 0.0 0.0   Pre-tax profit without non-rec. items   4,469 6,900 4,347 3,521 11,039 10,787 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A Tangible assets total   1,834 5,688 7,176 8,848 2,618 4,701 0.0 0.0   Shareholders equity total   25,987 29,361 30,229 31,419 39,459 44,019 37,848 37,848   Interest-bearing liabilities   1,750 633 53.6 11,638 12,577 8,755 0.0 0.0   Balance sheet total (assets)   36,628 42,123 40,306 51,404 65,152 64,908 37,848 37,848   Net Debt   -1,414 633 -2,713 11,149 12,085 7,563 -36,632 -36,632     See the entire balance sheet 1000.0 Volume  2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   31,706 35,353 32,479 31,307 40,689 41,834 0.0 0.0   Gross profit growth   1.4% 11.5% -8.1% -3.6% 30.0% 2.8% -100.0% 0.0%   Employees   0 48 48 47 49 53 0 0   Employee growth %   0.0% 0.0% 0.0% -2.1% 4.3% 8.2% -100.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   36,628 42,123 40,306 51,404 65,152 64,908 37,848 37,848   Balance sheet change%   7.2% 15.0% -4.3% 27.5% 26.7% -0.4% -41.7% 0.0%   Added value   4,934.3 7,295.2 4,803.8 3,620.9 10,439.8 9,085.1 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   194 3,499 1,047 2,986 -7,372 970 -4,701 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   3.0 4.0 5.0 5.0 5.0 5.0 0.0 0.0   1000.0 Profitability  2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   14.5% 19.6% 13.4% 9.8% 24.3% 19.8% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   12.8% 17.8% 10.7% 8.1% 20.6% 17.5% 0.0% 0.0%   ROI %   16.8% 23.2% 14.1% 10.1% 25.1% 21.6% 0.0% 0.0%   ROE %   13.7% 19.4% 11.3% 9.4% 25.5% 21.7% 0.0% 0.0%   1000.0 Solidity  2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A Equity ratio %   70.9% 69.7% 75.0% 61.1% 60.6% 67.8% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   -28.7% 8.7% -56.5% 307.9% 112.8% 83.3% 0.0% 0.0%   Gearing %   6.7% 2.2% 0.2% 37.0% 31.9% 19.9% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   3.2% 8.3% 18.5% 3.2% 7.8% 5.4% 0.0% 0.0%   1000.0 Liquidity  2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A Quick Ratio   2.1 2.5 1.9 1.0 1.0 0.9 0.0 0.0   Current Ratio   3.4 4.0 3.5 2.1 2.2 2.4 0.0 0.0   Cash and cash equivalent   3,163.6 0.0 2,766.4 489.1 492.8 1,191.0 0.0 0.0   1000.0 Capital use efficiency  2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   22,262.4 27,411.6 23,015.0 20,333.3 27,293.8 27,029.7 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 152 100 77 213 171 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 152 100 77 219 171 0 0   EBIT / employee   0 145 91 65 202 156 0 0   Net earnings / employee   0 112 70 61 184 171 0 0