Advokatfirmaet Gangsted-Rasmussen ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 29.0% 2.4% 2.9% 5.0%  
Credit score (0-100)  0 2 62 58 43  
Credit rating  N/A B BBB BBB BBB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 1,893 5,046 1,674  
EBITDA  0.0 0.0 1,731 4,535 577  
EBIT  0.0 0.0 1,688 4,502 544  
Pre-tax profit (PTP)  0.0 0.0 1,684.0 4,466.0 531.8  
Net earnings  0.0 0.0 1,301.7 3,470.2 398.7  
Pre-tax profit without non-rec. items  0.0 0.0 1,684 4,466 532  

 
See the entire income statement

Balance sheet (kDKK) 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Tangible assets total  0.0 0.0 125 92.1 59.2  
Shareholders equity total  0.0 0.0 1,342 3,512 441  
Interest-bearing liabilities  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0.0 0.0 2,125 4,214 1,733  

Net Debt  0.0 0.0 -1,007 -2,738 -200  
 
See the entire balance sheet

Volume 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 1,893 5,046 1,674  
Gross profit growth  0.0% 0.0% 0.0% 166.5% -66.8%  
Employees  0 0 1 1 2  
Employee growth %  0.0% 0.0% 0.0% 0.0% 100.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 2,125 4,214 1,733  
Balance sheet change%  0.0% 0.0% 0.0% 98.3% -58.9%  
Added value  0.0 0.0 1,731.2 4,544.7 577.2  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 82 -66 -66  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 1.0 2.0 3.0  

Profitability 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 89.2% 89.2% 32.5%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% 79.5% 142.0% 18.3%  
ROI %  0.0% 0.0% 124.8% 183.7% 27.0%  
ROE %  0.0% 0.0% 97.0% 143.0% 20.2%  

Solidity 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Equity ratio %  0.0% 0.0% 63.1% 83.3% 25.4%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% -58.2% -60.4% -34.7%  
Gearing %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 0.0% 0.0%  

Liquidity 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Quick Ratio  0.0 0.0 2.4 5.9 1.2  
Current Ratio  0.0 0.0 2.4 5.9 1.2  
Cash and cash equivalent  0.0 0.0 1,007.4 2,737.8 200.3  

Capital use efficiency 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 1,072.8 3,283.4 258.5  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 1,731 4,545 289  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 1,731 4,535 289  
EBIT / employee  0 0 1,688 4,502 272  
Net earnings / employee  0 0 1,302 3,470 199