CVR number 41783346
Industry 62.0100 Computer programming activities

J.Vo Consulting ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
N/A
2020
N/A
2021
2021/9
2022
2022/9
2023
2023/9
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 0.0% 5.0% 28.1% 5.6%  
Credit score (0-100)  0 0 42 1 40  
Credit rating  N/A N/A BBB B BBB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
N/A
2020
N/A
2021
2021/9
2022
2022/9
2023
2023/9
Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 1,061 -58.1 215  
EBITDA  0.0 0.0 384 0.1 69.4  
EBIT  0.0 0.0 384 0.1 69.4  
Pre-tax profit (PTP)  0.0 0.0 382.8 -3.1 65.4  
Net earnings  0.0 0.0 298.5 -3.1 50.2  
Pre-tax profit without non-rec. items  0.0 0.0 383 -3.1 65.4  
 
See the entire income statement

Balance sheet (kDKK) 
2019
N/A
2020
N/A
2021
2021/9
2022
2022/9
2023
2023/9
Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  0.0 0.0 338 279 270  
Interest-bearing liabilities  0.0 0.0 27.7 9.4 61.6  
Balance sheet total (assets)  0.0 0.0 850 379 396  
Net Debt  0.0 0.0 -660 -369 -212  
 
See the entire balance sheet

Volume 
2019
N/A
2020
N/A
2021
2021/9
2022
2022/9
2023
2023/9
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 1,061 -58.1 215  
Gross profit growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Employees  0 0 0 0 1  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 -677.5 0.0 0.0  
Balance sheet total (assets)  0 0 850 379 396  
Balance sheet change%  0.0% 0.0% 0.0% -55.4% 4.3%  
Added value  0.0 0.0 1,061.2 0.1 69.4  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 1.0 2.0 3.0  

Profitability 
2019
N/A
2020
N/A
2021
2021/9
2022
2022/9
2023
2023/9
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 36.2% -0.1% 32.2%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% 45.1% 0.0% 17.9%  
ROI %  0.0% 0.0% 104.8% 0.0% 22.4%  
ROE %  0.0% 0.0% 88.2% -1.0% 18.3%  

Solidity 
2019
N/A
2020
N/A
2021
2021/9
2022
2022/9
2023
2023/9
Equity ratio %  0.0% 0.0% 39.8% 73.5% 68.3%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% -172.1% -485,928.9% -305.4%  
Gearing %  0.0% 0.0% 8.2% 3.4% 22.8%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 6.3% 17.0% 11.1%  

Liquidity 
2019
N/A
2020
N/A
2021
2021/9
2022
2022/9
2023
2023/9
Quick Ratio  0.0 0.0 1.7 3.8 3.2  
Current Ratio  0.0 0.0 1.7 3.8 3.2  
Cash and cash equivalent  0.0 0.0 687.9 378.8 273.5  

Capital use efficiency 
2019
N/A
2020
N/A
2021
2021/9
2022
2022/9
2023
2023/9
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 338.5 278.9 270.2  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
N/A
2020
N/A
2021
2021/9
2022
2022/9
2023
2023/9
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 69  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 69  
EBIT / employee  0 0 0 0 69  
Net earnings / employee  0 0 0 0 50