Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

BB EJENDOMSSERVICE ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A Bankruptcy risk for industry   3.9% 3.9% 3.9% 3.9% 3.9% 3.9% 3.9% 3.9%   Bankruptcy risk   4.8% 7.1% 4.8% 4.4% 4.2% 6.0% 13.1% 12.8%   Credit score (0-100)   46 34 43 47 47 39 18 18   Credit rating   BBB BBB BBB BBB BBB BBB BB BB   Credit limit (kDKK)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   439 404 804 538 518 285 0.0 0.0   EBITDA   -63.7 2.5 331 121 134 -90.7 0.0 0.0   EBIT   -71.3 -41.5 288 79.5 60.4 -146 0.0 0.0   Pre-tax profit (PTP)   -78.1 -46.5 282.3 73.5 50.7 -146.7 0.0 0.0   Net earnings   -61.1 -45.0 218.1 46.9 58.5 -100.6 0.0 0.0   Pre-tax profit without non-rec. items   -78.1 -46.5 282 73.5 50.7 -147 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A Tangible assets total   100 96.5 133 166 172 117 0.0 0.0   Shareholders equity total   328 283 501 548 606 506 426 426   Interest-bearing liabilities   205 232 188 166 158 162 0.0 0.0   Balance sheet total (assets)   770 655 920 901 1,004 758 426 426   Net Debt   -149 -243 -364 -550 -600 -386 -426 -426     See the entire balance sheet 1000.0 Volume  2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   439 404 804 538 518 285 0.0 0.0   Gross profit growth   -25.1% -8.0% 99.2% -33.1% -3.7% -45.1% -100.0% 0.0%   Employees   0 2 2 2 2 0 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% -100.0% 0.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   770 655 920 901 1,004 758 426 426   Balance sheet change%   18.1% -14.9% 40.3% -2.0% 11.5% -24.6% -43.8% 0.0%   Added value   -63.7 2.5 330.9 121.4 102.3 -90.7 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   -129 -48 -7 -9 -68 -110 -117 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   -1.0 -2.0 1.0 2.0 3.0 -1.0 0.0 0.0   1000.0 Profitability  2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   -16.3% -10.3% 35.8% 14.8% 11.6% -51.2% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   -10.0% -5.8% 36.5% 8.7% 6.3% -16.5% 0.0% 0.0%   ROI %   -14.9% -7.8% 46.9% 11.0% 8.0% -20.3% 0.0% 0.0%   ROE %   -17.1% -14.8% 55.7% 8.9% 10.1% -18.1% 0.0% 0.0%   1000.0 Solidity  2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A Equity ratio %   42.6% 43.2% 54.5% 60.8% 60.3% 66.7% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   234.4% -9,598.4% -110.0% -452.7% -447.2% 425.9% 0.0% 0.0%   Gearing %   62.6% 82.1% 37.6% 30.2% 26.1% 32.1% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   7.0% 2.3% 2.6% 3.4% 6.0% 0.7% 0.0% 0.0%   1000.0 Liquidity  2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A Quick Ratio   1.5 1.5 2.0 2.3 2.1 2.5 0.0 0.0   Current Ratio   1.5 1.5 2.0 2.3 2.1 2.5 0.0 0.0   Cash and cash equivalent   354.6 475.5 552.4 715.2 758.3 548.4 0.0 0.0   1000.0 Capital use efficiency  2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   233.2 190.7 385.3 408.8 437.2 388.2 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 1 165 61 51 0 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 1 165 61 67 0 0 0   EBIT / employee   0 -21 144 40 30 0 0 0   Net earnings / employee   0 -23 109 23 29 0 0 0