Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

BB EJENDOMSSERVICE ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2018 2018/9 2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024e N/A 2025e N/A Bankruptcy risk for industry   1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 3.9% 3.9%   Bankruptcy risk   3.7% 5.0% 6.6% 3.8% 4.8% 2.8% 12.1% 11.8%   Credit score (0-100)   54 45 36 49 44 59 20 20   Credit rating   BBB BBB BBB BBB BBB BBB BB BB   Credit limit (kDKK)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2018 2018/9 2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   586 439 404 804 538 518 0.0 0.0   EBITDA   125 -63.7 2.5 331 121 134 0.0 0.0   EBIT   65.9 -71.3 -41.5 288 79.5 60.4 0.0 0.0   Pre-tax profit (PTP)   63.3 -78.1 -46.5 282.3 73.5 50.7 0.0 0.0   Net earnings   40.4 -61.1 -45.0 218.1 46.9 58.5 0.0 0.0   Pre-tax profit without non-rec. items   63.3 -78.1 -46.5 282 73.5 50.7 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2018 2018/9 2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024e N/A 2025e N/A Tangible assets total   222 100 96.5 133 166 172 0.0 0.0   Shareholders equity total   389 328 283 501 548 606 526 526   Interest-bearing liabilities   0.0 205 232 188 166 158 0.0 0.0   Balance sheet total (assets)   652 770 655 920 901 1,004 526 526   Net Debt   -116 -149 -243 -364 -550 -600 -526 -526     See the entire balance sheet 1000.0 Volume  2018 2018/9 2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   586 439 404 804 538 518 0.0 0.0   Gross profit growth   47.3% -25.1% -8.0% 99.2% -33.1% -3.7% -100.0% 0.0%   Employees   0 0 2 2 2 2 0 0   Employee growth %   -100.0% 0.0% 0.0% 0.0% 0.0% 0.0% -100.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   652 770 655 920 901 1,004 526 526   Balance sheet change%   8.1% 18.1% -14.9% 40.3% -2.0% 11.5% -47.6% 0.0%   Added value   65.9 -71.3 -41.5 287.6 79.5 60.4 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   -45 -129 -48 -7 -9 -68 -172 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   3.0 -1.0 -2.0 1.0 2.0 3.0 0.0 0.0   1000.0 Profitability  2018 2018/9 2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024e N/A 2025e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   11.2% -16.3% -10.3% 35.8% 14.8% 11.6% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   10.5% -10.0% -5.8% 36.5% 8.7% 6.3% 0.0% 0.0%   ROI %   17.3% -14.9% -7.8% 46.9% 11.0% 8.0% 0.0% 0.0%   ROE %   11.0% -17.1% -14.8% 55.7% 8.9% 10.1% 0.0% 0.0%   1000.0 Solidity  2018 2018/9 2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024e N/A 2025e N/A Equity ratio %   59.6% 42.6% 43.2% 54.5% 60.8% 60.3% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   -92.8% 234.4% -9,598.4% -110.0% -452.7% -447.2% 0.0% 0.0%   Gearing %   0.0% 62.6% 82.1% 37.6% 30.2% 26.1% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   0.0% 7.0% 2.3% 2.6% 3.4% 6.0% 0.0% 0.0%   1000.0 Liquidity  2018 2018/9 2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024e N/A 2025e N/A Quick Ratio   1.5 1.5 1.5 2.0 2.3 2.1 0.0 0.0   Current Ratio   1.5 1.5 1.5 2.0 2.3 2.1 0.0 0.0   Cash and cash equivalent   115.7 354.6 475.5 552.4 715.2 758.3 0.0 0.0   1000.0 Capital use efficiency  2018 2018/9 2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024e N/A 2025e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   128.8 233.2 190.7 385.3 408.8 437.2 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2018 2018/9 2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024e N/A 2025e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 0 -21 144 40 30 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 0 1 165 61 67 0 0   EBIT / employee   0 0 -21 144 40 30 0 0   Net earnings / employee   0 0 -23 109 23 29 0 0