CVR number 41587512
Industry 47.9116 Retail sale via mail order houses or via Internet

LYNKI ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2018
N/A
2019
N/A
2020
N/A
2021
2021/12
2022
2022/12
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 0.0% 0.0% 16.3% 17.7%  
Credit score (0-100)  0 0 0 10 8  
Credit rating  N/A N/A N/A BB B  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 -0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2018
N/A
2019
N/A
2020
N/A
2021
2021/12
2022
2022/12
Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 0.0 161 134  
EBITDA  0.0 0.0 0.0 152 -159  
EBIT  0.0 0.0 0.0 152 -159  
Pre-tax profit (PTP)  0.0 0.0 0.0 151.3 -159.9  
Net earnings  0.0 0.0 0.0 118.0 -159.9  
Pre-tax profit without non-rec. items  0.0 0.0 0.0 151 -160  
 
See the entire income statement

Balance sheet (kDKK) 
2018
N/A
2019
N/A
2020
N/A
2021
2021/12
2022
2022/12
Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  0.0 0.0 0.0 158 -1.9  
Interest-bearing liabilities  0.0 0.0 0.0 74.0 121  
Balance sheet total (assets)  0.0 0.0 0.0 266 121  
Net Debt  0.0 0.0 0.0 -86.6 117  
 
See the entire balance sheet

Volume 
2018
N/A
2019
N/A
2020
N/A
2021
2021/12
2022
2022/12
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 0.0 161 134  
Gross profit growth  0.0% 0.0% 0.0% 0.0% -17.1%  
Employees  0 0 0 0 1  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 0 266 121  
Balance sheet change%  0.0% 0.0% 0.0% 0.0% -54.7%  
Added value  0.0 0.0 0.0 151.8 -159.1  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 0.0 1.0 -1.0  

Profitability 
2018
N/A
2019
N/A
2020
N/A
2021
2021/12
2022
2022/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 0.0% 94.2% -119.2%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% 0.0% 57.1% -81.9%  
ROI %  0.0% 0.0% 0.0% 65.5% -90.1%  
ROE %  0.0% 0.0% 0.0% 74.7% -114.8%  

Solidity 
2018
N/A
2019
N/A
2020
N/A
2021
2021/12
2022
2022/12
Equity ratio %  0.0% 0.0% 0.0% 59.4% -1.5%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% 0.0% -57.0% -73.6%  
Gearing %  0.0% 0.0% 0.0% 46.8% -6,456.9%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 1.5% 0.7%  

Liquidity 
2018
N/A
2019
N/A
2020
N/A
2021
2021/12
2022
2022/12
Quick Ratio  0.0 0.0 0.0 309.8 44.8  
Current Ratio  0.0 0.0 0.0 309.8 106.5  
Cash and cash equivalent  0.0 0.0 0.0 160.6 4.2  

Capital use efficiency 
2018
N/A
2019
N/A
2020
N/A
2021
2021/12
2022
2022/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 0.0 265.2 119.5  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2018
N/A
2019
N/A
2020
N/A
2021
2021/12
2022
2022/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 -159  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 -159  
EBIT / employee  0 0 0 0 -159  
Net earnings / employee  0 0 0 0 -160