JO Indbo ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
Estimate generation in progress, please wait...
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 3.9% 6.1% 7.1% 36.8%  
Credit score (0-100)  0 50 37 33 0  
Credit rating  N/A BB BB BB C  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Net sales  0 0 0 0 0  
Gross profit  0.0 243 27.0 38.0 -71.3  
EBITDA  0.0 23.9 -26.0 32.0 -169  
EBIT  0.0 -21.3 -93.0 -35.0 -303  
Pre-tax profit (PTP)  0.0 -20.1 -89.0 -69.0 -302.6  
Net earnings  0.0 -15.8 -70.0 -54.0 -303.5  
Pre-tax profit without non-rec. items  0.0 -20.1 -89.0 -69.0 -303  

 
See the entire income statement

Balance sheet (kDKK) 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Tangible assets total  0.0 295 243 191 0.0  
Shareholders equity total  0.0 753 638 520 159  
Interest-bearing liabilities  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0.0 870 686 573 195  

Net Debt  0.0 -424 -319 -273 -183  
 
See the entire balance sheet

Volume 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 243 27.0 38.0 -71.3  
Gross profit growth  0.0% 0.0% -88.9% 40.7% 0.0%  
Employees  0 1 1 1 1  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 870 686 573 195  
Balance sheet change%  0.0% 0.0% -21.2% -16.5% -65.9%  
Added value  0.0 -21.3 -93.0 -35.0 -303.3  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 384 -134 -134 -430  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 -1.0 -2.0 -3.0 -4.0  

Profitability 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% -8.8% -344.4% -92.1% 425.6%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% -2.3% -11.4% -3.8% -78.8%  
ROI %  0.0% -2.6% -12.4% -4.1% -89.1%  
ROE %  0.0% -2.1% -10.1% -9.3% -89.3%  

Solidity 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Equity ratio %  0.0% 86.6% 93.0% 90.8% 81.6%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% -1,776.5% 1,226.9% -853.1% 108.8%  
Gearing %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 0.0% 0.0%  

Liquidity 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Quick Ratio  0.0 5.2 9.5 5.2 5.4  
Current Ratio  0.0 5.2 9.5 5.2 5.4  
Cash and cash equivalent  0.0 424.5 319.0 273.0 183.4  

Capital use efficiency 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 357.3 88.0 225.0 159.3  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 -21 -93 -35 -303  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 24 -26 32 -169  
EBIT / employee  0 -21 -93 -35 -303  
Net earnings / employee  0 -16 -70 -54 -303