Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

JTV TRANS ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading... Loading... Loading... Loading...

1000.0 Bankruptcy Risk  2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A Bankruptcy risk for industry   5.7% 5.7% 5.7% 5.7% 5.7% 5.7% 5.7% 5.7%   Bankruptcy risk   7.3% 3.4% 3.0% 17.1% 24.4% 24.2% 18.1% 17.9%   Credit score (0-100)   34 53 56 9 2 3 8 8   Credit rating   BBB BBB BBB BB B B B B   Credit limit (kDKK)   0.0 0.0 0.0 -0.0 -0.0 -0.0 -0.0 -0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   580 973 1,276 648 165 121 0.0 0.0   EBITDA   -124 38.1 138 -480 -415 -312 0.0 0.0   EBIT   -124 38.1 138 -483 -445 -342 0.0 0.0   Pre-tax profit (PTP)   -124.5 36.3 136.3 -484.4 -446.5 -350.3 0.0 0.0   Net earnings   -124.5 36.3 136.3 -484.4 -447.9 -349.8 0.0 0.0   Pre-tax profit without non-rec. items   -125 36.3 136 -484 -446 -350 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A Tangible assets total   0.0 0.0 0.0 148 118 87.5 0.0 0.0   Shareholders equity total   306 342 478 -6.3 -384 -734 -774 -774   Interest-bearing liabilities   0.0 0.0 0.0 14.7 0.0 0.0 774 774   Balance sheet total (assets)   583 779 921 754 235 254 0.0 0.0   Net Debt   -78.6 -210 -220 14.7 -14.5 -78.4 774 774     See the entire balance sheet 1000.0 Volume  2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   -100.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   580 973 1,276 648 165 121 0.0 0.0   Gross profit growth   -19.8% 67.9% 31.1% -49.2% -74.5% -26.6% -100.0% 0.0%   Employees   2 3 3 3 1 1 0 0   Employee growth %   0.0% 50.0% 0.0% 0.0% -66.7% 0.0% -100.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   583 779 921 754 235 254 0 0   Balance sheet change%   -11.5% 33.6% 18.2% -18.2% -68.8% 8.0% -100.0% 0.0%   Added value   -124.0 38.1 138.3 -480.5 -442.8 -312.1 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   -59 0 0 145 -60 -60 -88 0   Net sales trend   -1.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   -3.0 1.0 2.0 -1.0 -2.0 -3.0 0.0 0.0   1000.0 Profitability  2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   -21.4% 3.9% 10.8% -74.6% -269.5% -282.0% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   -20.0% 5.6% 16.3% -57.5% -64.6% -42.6% 0.0% 0.0%   ROI %   -33.5% 10.2% 27.2% -163.6% -5,521.8% -28,073.6% 0.0% 0.0%   ROE %   -33.9% 11.2% 33.2% -78.7% -90.6% -143.0% 0.0% 0.0%   1000.0 Solidity  2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A Equity ratio %   52.4% 43.9% 51.9% -0.8% -62.0% -74.3% -100.0% -100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   63.4% -549.7% -159.0% -3.1% 3.5% 25.1% 0.0% 0.0%   Gearing %   0.0% 0.0% 0.0% -234.0% 0.0% 0.0% -100.0% -100.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   0.0% 0.0% 0.0% 19.7% 16.1% 0.0% 0.0% 0.0%   1000.0 Liquidity  2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A Quick Ratio   2.1 2.3 2.7 0.9 0.2 0.2 0.0 0.0   Current Ratio   2.1 2.3 2.7 0.9 0.2 0.2 0.0 0.0   Cash and cash equivalent   78.6 209.7 219.8 0.0 14.5 78.4 0.0 0.0   1000.0 Capital use efficiency  2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   309.6 439.6 575.9 -56.0 -401.7 -713.8 -387.0 -387.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   -62 13 46 -160 -443 -312 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   -62 13 46 -160 -415 -312 0 0   EBIT / employee   -62 13 46 -161 -445 -342 0 0   Net earnings / employee   -62 12 45 -161 -448 -350 0 0