CVR number 39458292
Industry 47.7110 Retail sale of clothing in specialised stores

Scandinavian Fashion Shop ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
N/A
2020
2020/7
2021
2021/7
2022
2022/7
2023
2023/7
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 25.8% 9.5% 7.5% 29.0%  
Credit score (0-100)  0 3 25 32 1  
Credit rating  N/A B BB BB B  
Credit limit (kDKK)  0.0 -0.0 -0.0 -0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
N/A
2020
2020/7
2021
2021/7
2022
2022/7
2023
2023/7
Net sales  0 0 0 0 0  
Gross profit  0.0 -55.9 -0.3 -2.5 0.0  
EBITDA  0.0 -363 -10.9 -2.5 0.0  
EBIT  0.0 -363 -10.9 -2.5 0.0  
Pre-tax profit (PTP)  0.0 -370.7 -12.5 -2.5 0.0  
Net earnings  0.0 -289.5 -10.1 -1.9 0.0  
Pre-tax profit without non-rec. items  0.0 -371 -12.5 -2.5 0.0  
 
See the entire income statement

Balance sheet (kDKK) 
2019
N/A
2020
2020/7
2021
2021/7
2022
2022/7
2023
2023/7
Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  0.0 -385 -395 -397 0.0  
Interest-bearing liabilities  0.0 346 403 403 0.0  
Balance sheet total (assets)  0.0 142 130 131 0.0  
Net Debt  0.0 346 403 403 0.0  
 
See the entire balance sheet

Volume 
2019
N/A
2020
2020/7
2021
2021/7
2022
2022/7
2023
2023/7
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 -55.9 -0.3 -2.5 0.0  
Gross profit growth  -100.0% 0.0% 99.5% -876.6% 0.0%  
Employees  0 1 0 0 0  
Employee growth %  -100.0% 0.0% -100.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 142 130 131 0  
Balance sheet change%  -100.0% 0.0% -8.1% 0.4% -100.0%  
Added value  0.0 -363.4 -10.9 -2.5 0.0  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 -1.0 -2.0 -3.0 0.0  

Profitability 
2019
N/A
2020
2020/7
2021
2021/7
2022
2022/7
2023
2023/7
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 650.3% 4,239.5% 100.0% 0.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% -69.0% -2.1% -0.5% 0.0%  
ROI %  0.0% -105.0% -2.5% -0.5% 0.0%  
ROE %  0.0% -203.8% -7.4% -1.5% 0.0%  

Solidity 
2019
N/A
2020
2020/7
2021
2021/7
2022
2022/7
2023
2023/7
Equity ratio %  0.0% -73.0% -75.2% -75.2% 0.0%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% -95.2% -3,714.6% -16,125.9% 0.0%  
Gearing %  0.0% -89.9% -102.1% -101.6% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 4.2% 0.4% 0.0% 0.0%  

Liquidity 
2019
N/A
2020
2020/7
2021
2021/7
2022
2022/7
2023
2023/7
Quick Ratio  0.0 0.2 0.0 0.0 0.0  
Current Ratio  0.0 0.2 0.0 0.0 0.0  
Cash and cash equivalent  0.0 0.0 0.0 0.0 0.0  

Capital use efficiency 
2019
N/A
2020
2020/7
2021
2021/7
2022
2022/7
2023
2023/7
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 8.8 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 -395.4 -403.4 -405.9 0.0  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
N/A
2020
2020/7
2021
2021/7
2022
2022/7
2023
2023/7
Net sales / employee  0 0 0 0 0  
Added value / employee  0 -363 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 -363 0 0 0  
EBIT / employee  0 -363 0 0 0  
Net earnings / employee  0 -289 0 0 0