CVR number 35520570
Industry 62.0200 Computer consultancy activities

INFRAWIZ ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
2019/9
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  3.3% 4.2% 4.1% 3.9% 2.9%  
Credit score (0-100)  56 48 47 50 58  
Credit rating  BB BB BB BB BB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2019/9
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
Net sales  0 0 0 0 0  
Gross profit  2,921 3,021 4,649 6,018 6,298  
EBITDA  776 785 1,944 3,456 3,668  
EBIT  776 785 1,944 3,456 3,668  
Pre-tax profit (PTP)  767.0 777.0 1,932.0 3,439.0 3,660.8  
Net earnings  595.0 605.0 1,506.0 2,682.0 2,854.5  
Pre-tax profit without non-rec. items  767 777 1,932 3,439 3,661  
 
See the entire income statement

Balance sheet (kDKK) 
2019
2019/9
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  915 920 1,326 2,408 3,662  
Interest-bearing liabilities  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  1,678 2,329 3,391 4,898 5,835  
Net Debt  -796 -605 -1,224 -2,258 -2,835  
 
See the entire balance sheet

Volume 
2019
2019/9
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  2,921 3,021 4,649 6,018 6,298  
Gross profit growth  26.8% 3.4% 53.9% 29.4% 4.6%  
Employees  0 0 0 0 3  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  1,678 2,329 3,391 4,898 5,835  
Balance sheet change%  -7.1% 38.8% 45.6% 44.4% 19.1%  
Added value  776.0 785.0 1,944.0 3,456.0 3,668.0  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  2.0 3.0 4.0 5.0 5.0  

Profitability 
2019
2019/9
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  26.6% 26.0% 41.8% 57.4% 58.2%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  44.8% 39.2% 68.0% 83.4% 68.3%  
ROI %  81.7% 85.6% 173.1% 185.1% 120.9%  
ROE %  78.2% 65.9% 134.1% 143.7% 94.1%  

Solidity 
2019
2019/9
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
Equity ratio %  54.5% 39.5% 39.1% 49.2% 62.8%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  -102.6% -77.1% -63.0% -65.3% -77.3%  
Gearing %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  6.7% 0.0% 0.0% 0.0% 0.0%  

Liquidity 
2019
2019/9
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
Quick Ratio  2.2 1.7 1.6 2.0 2.7  
Current Ratio  2.2 1.7 1.6 2.0 2.7  
Cash and cash equivalent  796.0 605.0 1,224.0 2,258.0 2,834.9  

Capital use efficiency 
2019
2019/9
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  915.0 920.0 1,326.0 2,408.0 3,662.3  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2019/9
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 1,223  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 1,223  
EBIT / employee  0 0 0 0 1,223  
Net earnings / employee  0 0 0 0 952