CVR number 42084549
Industry 68.1000 Buying and selling of own real estate

Ejendomsselskabet Mejrup ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
N/A
2020
N/A
2021
2021/9
2022
2022/9
2023
2023/9
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 0.0% 1.3% 1.1% 1.1%  
Credit score (0-100)  0 0 80 84 84  
Credit rating  N/A N/A A A A  
Credit limit (kDKK)  0.0 0.0 17.2 43.6 89.8  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
N/A
2020
N/A
2021
2021/9
2022
2022/9
2023
2023/9
Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 663 1,097 1,567  
EBITDA  0.0 0.0 663 1,097 1,567  
EBIT  0.0 0.0 475 727 1,199  
Pre-tax profit (PTP)  0.0 0.0 231.9 403.0 609.0  
Net earnings  0.0 0.0 180.9 314.3 472.3  
Pre-tax profit without non-rec. items  0.0 0.0 232 403 609  
 
See the entire income statement

Balance sheet (kDKK) 
2019
N/A
2020
N/A
2021
2021/9
2022
2022/9
2023
2023/9
Tangible assets total  0.0 0.0 12,325 15,984 15,616  
Shareholders equity total  0.0 0.0 221 535 1,007  
Interest-bearing liabilities  0.0 0.0 12,036 15,041 13,712  
Balance sheet total (assets)  0.0 0.0 13,135 16,547 15,988  
Net Debt  0.0 0.0 11,226 15,041 13,517  
 
See the entire balance sheet

Volume 
2019
N/A
2020
N/A
2021
2021/9
2022
2022/9
2023
2023/9
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 663 1,097 1,567  
Gross profit growth  0.0% 0.0% 0.0% 65.5% 42.8%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 13,135 16,547 15,988  
Balance sheet change%  0.0% 0.0% 0.0% 26.0% -3.4%  
Added value  0.0 0.0 663.0 915.2 1,567.2  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 12,137 3,289 -737  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 1.0 2.0 3.0  

Profitability 
2019
N/A
2020
N/A
2021
2021/9
2022
2022/9
2023
2023/9
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 71.7% 66.3% 76.5%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% 3.6% 4.9% 7.4%  
ROI %  0.0% 0.0% 3.9% 5.2% 7.9%  
ROE %  0.0% 0.0% 81.9% 83.1% 61.2%  

Solidity 
2019
N/A
2020
N/A
2021
2021/9
2022
2022/9
2023
2023/9
Equity ratio %  0.0% 0.0% 1.7% 27.4% 31.3%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% 1,693.2% 1,370.9% 862.5%  
Gearing %  0.0% 0.0% 5,449.6% 2,810.6% 1,361.1%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 4.0% 2.4% 4.1%  

Liquidity 
2019
N/A
2020
N/A
2021
2021/9
2022
2022/9
2023
2023/9
Quick Ratio  0.0 0.0 0.1 0.0 0.0  
Current Ratio  0.0 0.0 0.1 0.0 0.0  
Cash and cash equivalent  0.0 0.0 810.2 0.2 195.4  

Capital use efficiency 
2019
N/A
2020
N/A
2021
2021/9
2022
2022/9
2023
2023/9
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 -12,070.4 -11,368.0 -10,476.4  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
N/A
2020
N/A
2021
2021/9
2022
2022/9
2023
2023/9
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0