Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

NT Car Collection ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2017 N/A 2018 N/A 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023e N/A 2024e N/A Bankruptcy risk for industry   1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 3.1%   Bankruptcy risk   0.0% 0.0% 3.2% 3.5% 2.5% 2.6% 20.4% 18.0%   Credit score (0-100)   0 0 57 53 61 61 4 8   Credit rating   N/A N/A BBB BBB BBB BBB B B   Credit limit (kDKK)   0.0 0.0 0.0 -0.0 -0.0 0.0 -0.0 -0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2017 N/A 2018 N/A 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023e N/A 2024e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   0.0 0.0 23.1 -103 223 352 0.0 0.0   EBITDA   0.0 0.0 23.1 -125 223 352 0.0 0.0   EBIT   0.0 0.0 23.1 -126 208 337 0.0 0.0   Pre-tax profit (PTP)   0.0 0.0 -194.7 -254.7 20.3 108.4 0.0 0.0   Net earnings   0.0 0.0 -162.5 -214.1 13.3 65.3 0.0 0.0   Pre-tax profit without non-rec. items   0.0 0.0 -195 -255 20.3 108 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2017 N/A 2018 N/A 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023e N/A 2024e N/A Tangible assets total   0.0 0.0 2,211 122 191 176 0.0 0.0   Shareholders equity total   0.0 0.0 -122 -337 -323 702 -298 -298   Interest-bearing liabilities   0.0 0.0 13,806 14,810 25,487 32,937 298 298   Balance sheet total (assets)   0.0 0.0 13,716 14,493 25,195 33,749 0.0 0.0   Net Debt   0.0 0.0 13,212 14,803 25,218 32,632 298 298     See the entire balance sheet 1000.0 Volume  2017 N/A 2018 N/A 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023e N/A 2024e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   0.0 0.0 23.1 -103 223 352 0.0 0.0   Gross profit growth   0.0% 0.0% 0.0% 0.0% 0.0% 58.2% -100.0% 0.0%   Employees   0 0 1 2 2 2 0 0   Employee growth %   0.0% 0.0% 0.0% 100.0% 0.0% 0.0% -100.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   0 0 13,716 14,493 25,195 33,749 0 0   Balance sheet change%   0.0% 0.0% 0.0% 5.7% 73.8% 34.0% -100.0% 0.0%   Added value   0.0 0.0 23.1 -126.4 207.5 337.2 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   0 0 2,211 -2,089 54 -30 -176 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   0.0 0.0 1.0 -1.0 1.0 2.0 0.0 0.0   1000.0 Profitability  2017 N/A 2018 N/A 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023e N/A 2024e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   0.0% 0.0% 100.0% 122.9% 93.3% 95.8% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   0.0% 0.0% 0.2% -0.9% 1.0% 1.1% 0.0% 0.0%   ROI %   0.0% 0.0% 0.2% -0.9% 1.0% 1.1% 0.0% 0.0%   ROE %   0.0% 0.0% -1.2% -1.5% 0.1% 0.5% 0.0% 0.0%   1000.0 Solidity  2017 N/A 2018 N/A 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023e N/A 2024e N/A Equity ratio %   0.0% 0.0% -0.9% -2.3% -1.3% 2.1% -100.0% -100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   0.0% 0.0% 57,308.0% -11,803.1% 11,332.5% 9,268.8% 0.0% 0.0%   Gearing %   0.0% 0.0% -11,271.9% -4,399.9% -7,883.3% 4,691.6% -100.0% -100.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   0.0% 0.0% 3.2% 0.9% 0.9% 0.8% 0.0% 0.0%   1000.0 Liquidity  2017 N/A 2018 N/A 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023e N/A 2024e N/A Quick Ratio   0.0 0.0 0.2 0.2 0.0 0.1 0.0 0.0   Current Ratio   0.0 0.0 0.8 1.0 1.0 1.0 0.0 0.0   Cash and cash equivalent   0.0 0.0 593.8 6.9 269.1 304.3 0.0 0.0   1000.0 Capital use efficiency  2017 N/A 2018 N/A 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023e N/A 2024e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   0.0 0.0 -2,333.1 -457.9 -510.9 530.1 -149.0 -149.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2017 N/A 2018 N/A 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023e N/A 2024e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 0 23 -63 104 169 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 0 23 -63 111 176 0 0   EBIT / employee   0 0 23 -63 104 169 0 0   Net earnings / employee   0 0 -162 -107 7 33 0 0