CVR number 42664979
Industry 43.9910 Other specialised construction activities n.e.c.

Alhedens Murerfirma ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  5.2% 5.2% 5.2% 5.2% 5.2%  
Bankruptcy risk  0.0% 0.0% 10.4% 5.6% 6.8%  
Credit score (0-100)  0 0 22 40 34  
Credit rating  N/A N/A BB BBB BBB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 395 624 552  
EBITDA  0.0 0.0 22.4 26.8 -46.4  
EBIT  0.0 0.0 22.4 26.8 -46.4  
Pre-tax profit (PTP)  0.0 0.0 21.4 26.3 -46.4  
Net earnings  0.0 0.0 14.5 19.9 -46.4  
Pre-tax profit without non-rec. items  0.0 0.0 21.4 26.3 -46.4  
 
See the entire income statement

Balance sheet (kDKK) 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  0.0 0.0 54.5 74.4 -2.0  
Interest-bearing liabilities  0.0 0.0 1.7 1.7 0.0  
Balance sheet total (assets)  0.0 0.0 177 206 115  
Net Debt  0.0 0.0 -174 -162 -67.0  
 
See the entire balance sheet

Volume 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 395 624 552  
Gross profit growth  0.0% 0.0% 0.0% 57.9% -11.5%  
Employees  0 0 1 1 1  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 177 206 115  
Balance sheet change%  0.0% 0.0% 0.0% 16.6% -44.1%  
Added value  0.0 0.0 22.4 26.8 -46.4  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 1.0 2.0 -1.0  

Profitability 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 5.7% 4.3% -8.4%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% 12.6% 14.0% -28.6%  
ROI %  0.0% 0.0% 39.8% 40.6% -121.7%  
ROE %  0.0% 0.0% 26.6% 30.9% -49.0%  

Solidity 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Equity ratio %  0.0% 0.0% 30.8% 36.1% -1.7%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% -776.7% -604.8% 144.5%  
Gearing %  0.0% 0.0% 3.1% 2.2% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 109.4% 32.2% 14.1%  

Liquidity 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Quick Ratio  0.0 0.0 1.4 1.6 1.0  
Current Ratio  0.0 0.0 1.4 1.6 1.0  
Cash and cash equivalent  0.0 0.0 175.3 163.9 67.0  

Capital use efficiency 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 54.5 74.4 -2.0  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 22 27 -46  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 22 27 -46  
EBIT / employee  0 0 22 27 -46  
Net earnings / employee  0 0 15 20 -46