CVR number 38119672
Industry 68.2030 Renting and operating of own or leased real estate

JJG Ejendomme ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
2019/9
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  2.8% 2.5% 2.1% 2.3% 2.0%  
Credit score (0-100)  61 62 66 64 68  
Credit rating  BBB BBB A BBB A  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2019/9
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
Net sales  0 0 0 0 0  
Gross profit  81.0 85.6 99.7 77.9 102  
EBITDA  81.0 85.6 99.7 77.9 102  
EBIT  50.3 54.9 69.0 47.2 71.0  
Pre-tax profit (PTP)  3.8 15.2 33.4 10.1 -2.9  
Net earnings  2.9 11.9 26.1 7.9 -2.3  
Pre-tax profit without non-rec. items  3.8 15.2 33.4 10.1 -2.9  
 
See the entire income statement

Balance sheet (kDKK) 
2019
2019/9
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
Tangible assets total  1,722 1,691 1,660 1,630 1,599  
Shareholders equity total  -3.3 8.6 34.7 42.6 40.3  
Interest-bearing liabilities  1,760 1,726 1,766 1,809 1,886  
Balance sheet total (assets)  1,771 1,785 1,821 1,868 1,939  
Net Debt  1,713 1,636 1,609 1,576 1,552  
 
See the entire balance sheet

Volume 
2019
2019/9
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  81.0 85.6 99.7 77.9 102  
Gross profit growth  -14.7% 5.7% 16.5% -21.8% 30.5%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  1,771 1,785 1,821 1,868 1,939  
Balance sheet change%  -3.2% 0.8% 2.0% 2.6% 3.8%  
Added value  50.3 54.9 69.0 47.2 71.0  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  -61 -61 -61 -61 -61  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  2.0 3.0 4.0 5.0 5.0  

Profitability 
2019
2019/9
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  62.1% 64.1% 69.2% 60.6% 69.8%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  2.8% 3.1% 3.8% 2.6% 3.7%  
ROI %  2.8% 3.1% 3.9% 2.6% 3.8%  
ROE %  0.2% 1.3% 120.7% 20.5% -5.4%  

Solidity 
2019
2019/9
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
Equity ratio %  -0.2% 0.5% 1.9% 2.3% 2.1%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  2,116.3% 1,910.9% 1,614.0% 2,023.2% 1,526.2%  
Gearing %  -53,137.3% 20,145.8% 5,094.4% 4,252.2% 4,681.0%  
Net interest  0 0 0 0 0  
Financing costs %  2.6% 2.3% 2.0% 2.1% 4.0%  

Liquidity 
2019
2019/9
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
Quick Ratio  0.0 0.1 0.1 0.1 0.2  
Current Ratio  0.0 0.1 0.1 0.1 0.2  
Cash and cash equivalent  47.2 90.9 156.6 233.2 334.8  

Capital use efficiency 
2019
2019/9
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  -1,231.9 -1,682.5 -1,625.7 -1,587.1 -1,558.7  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2019/9
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0