CVR number 41573325
Industry 45.1120 Sale of cars and light motor vehicles

Autogården Bastrup ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
Loading...

Loading...

Loading...

Loading...

Loading...

Loading...

Loading...
Bankruptcy Risk 
2019
N/A
2020
N/A
2021
2021/7
2022
2022/7
2023
2023/7
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 0.0% 8.2% 6.2% 15.0%  
Credit score (0-100)  0 0 28 37 12  
Credit rating  N/A N/A BB BBB BB  
Credit limit (kDKK)  0.0 0.0 -0.0 0.0 -0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
N/A
2020
N/A
2021
2021/7
2022
2022/7
2023
2023/7
Net sales  0 0 23 252 57  
Gross profit  0.0 0.0 -44.0 22.5 -167  
EBITDA  0.0 0.0 -44.0 22.5 -167  
EBIT  0.0 0.0 -44.0 22.5 -167  
Pre-tax profit (PTP)  0.0 0.0 -44.0 22.5 -167.8  
Net earnings  0.0 0.0 -34.3 17.5 -130.9  
Pre-tax profit without non-rec. items  0.0 0.0 -44.0 22.5 -168  
 
See the entire income statement

Balance sheet (kDKK) 
2019
N/A
2020
N/A
2021
2021/7
2022
2022/7
2023
2023/7
Tangible assets total  0.0 0.0 732 571 91.2  
Shareholders equity total  0.0 0.0 5.7 23.2 -90.9  
Interest-bearing liabilities  0.0 0.0 0.0 0.0 291  
Balance sheet total (assets)  0.0 0.0 778 598 200  
Net Debt  0.0 0.0 -36.7 -22.5 238  
 
See the entire balance sheet

Volume 
2019
N/A
2020
N/A
2021
2021/7
2022
2022/7
2023
2023/7
Net sales  0 0 23 252 57  
Net sales growth  0.0% 0.0% 0.0% 999.5% -77.2%  
Gross profit  0.0 0.0 -44.0 22.5 -167  
Gross profit growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 778 598 200  
Balance sheet change%  0.0% 0.0% 0.0% -23.1% -66.5%  
Added value  0.0 0.0 -44.0 22.5 -166.8  
Added value %  0.0% 0.0% -192.1% 8.9% -291.1%  
Investments  0 0 732 -161 -480  
Net sales trend  0.0 0.0 0.0 1.0 -1.0  
EBIT trend  0.0 0.0 -1.0 1.0 -1.0  

Profitability 
2019
N/A
2020
N/A
2021
2021/7
2022
2022/7
2023
2023/7
EBITDA %  0.0% 0.0% -192.1% 8.9% -291.1%  
EBIT %  0.0% 0.0% -192.1% 8.9% -291.1%  
EBIT to gross profit (%)  0.0% 0.0% 100.0% 100.0% 100.0%  
Net Earnings %  0.0% 0.0% -149.9% 7.0% -228.4%  
Profit before depreciation and extraordinary items %  0.0% 0.0% -149.9% 7.0% -228.4%  
Pre tax profit less extraordinaries %  0.0% 0.0% -192.1% 8.9% -292.9%  
ROA %  0.0% 0.0% -5.7% 3.3% -37.5%  
ROI %  0.0% 0.0% -774.6% 155.6% -106.1%  
ROE %  0.0% 0.0% -604.2% 121.4% -117.2%  

Solidity 
2019
N/A
2020
N/A
2021
2021/7
2022
2022/7
2023
2023/7
Equity ratio %  0.0% 0.0% 0.7% 3.9% -31.2%  
Relative indebtedness %  0.0% 0.0% 3,374.3% 228.4% 508.0%  
Relative net indebtedness %  0.0% 0.0% 3,213.9% 219.5% 415.8%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% 83.5% -99.8% -142.8%  
Gearing %  0.0% 0.0% 0.0% 0.0% -320.3%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 0.0% 0.7%  

Liquidity 
2019
N/A
2020
N/A
2021
2021/7
2022
2022/7
2023
2023/7
Quick Ratio  0.0 0.0 0.1 0.0 0.4  
Current Ratio  0.0 0.0 0.1 0.0 0.4  
Cash and cash equivalent  0.0 0.0 36.7 22.5 52.8  

Capital use efficiency 
2019
N/A
2020
N/A
2021
2021/7
2022
2022/7
2023
2023/7
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 202.7% 10.8% 190.2%  
Net working capital  0.0 0.0 -726.3 -547.8 -182.0  
Net working capital %  0.0% 0.0% -3,171.6% -217.6% -317.8%  

Employee efficiency 
2019
N/A
2020
N/A
2021
2021/7
2022
2022/7
2023
2023/7
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0